Kinder Morgan Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62,643	52,089	58,797	35,473	38,026	31,621
Market Cap Growth	11.10%	-11.41%	65.75%	-6.71%	20.26%	24.99%
Enterprise Value	91,057	80,991	91,087	65,036	68,920	61,266
Last Close Price	27.91	23.15	13.98	13.98	13.98	11.04
PE Ratio	24.19	20.12	23.43	16.50	16.03	20.32
PS Ratio	4.34	3.61	4.03	2.56	2.12	2.17
PB Ratio	2.27	1.89	1.91	1.24	1.26	1.13
P/TBV Ratio	7.87	6.54	7.01	4.76	4.53	3.90
P/FCF Ratio	32.79	27.27	20.68	16.81	14.21	12.49
P/OCF Ratio	12.43	10.34	10.80	6.04	8.18	6.30
EV/Sales Ratio	6.35	5.62	6.25	4.69	3.84	4.20
EV/EBITDA Ratio	13.06	13.37	14.22	11.14	11.88	10.51
EV/EBIT Ratio	19.14	20.13	21.71	16.86	18.12	15.35
EV/FCF Ratio	47.66	42.40	32.03	30.83	25.76	24.19
Debt / Equity Ratio	1.00	1.00	1.02	1.03	1.01	1.05
Debt / EBITDA Ratio	4.41	4.41	4.74	4.91	5.10	4.95
Debt / FCF Ratio	14.43	14.43	11.01	14.01	11.36	11.69
Net Debt / Equity Ratio	1.00	1.00	1.01	1.03	0.99	1.01
Net Debt / EBITDA Ratio	4.54	4.54	4.87	5.05	5.12	4.89
Net Debt / FCF Ratio	14.40	14.40	10.97	13.98	11.10	11.25
Asset Turnover	0.24	0.24	0.21	0.22	0.27	0.23
Inventory Turnover	15.21	15.21	13.54	13.37	19.92	19.48
Quick Ratio	0.41	0.41	0.31	0.23	0.37	0.49
Current Ratio	0.64	0.64	0.49	0.35	0.55	0.66
Return on Equity (ROE)	9.83%	9.83%	8.55%	7.79%	8.20%	5.74%
Return on Assets (ROA)	4.10%	4.10%	3.81%	3.78%	3.62%	3.99%
Return on Invested Capital (ROIC)	5.78%	5.80%	5.40%	5.17%	4.99%	5.80%
Return on Capital Employed (ROCE)	6.90%	6.90%	6.60%	6.70%	6.40%	7.00%
Earnings Yield	4.13%	5.00%	4.29%	6.10%	6.27%	4.96%
FCF Yield	3.05%	3.67%	4.84%	5.95%	7.03%	8.01%
Dividend Yield	3.76%	4.30%	7.95%	7.31%	7.43%	8.60%
Payout Ratio	85.21%	85.21%	97.86%	105.77%	98.27%	141.54%
Buyback Yield / Dilution	-0.14%	-0.14%	0.63%	1.06%	0.35%	-0.13%
Total Shareholder Return	3.62%	4.17%	8.57%	8.38%	7.78%	8.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.