Dow Inc. (ETR: 2OY)
Germany
· Delayed Price · Currency is EUR 38.53
+0.53 (1.38%)
Dec 20, 2024, 5:35 PM CET
Dow Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 43,180 | 44,622 | 56,902 | 54,968 | 38,542 | 42,951 | Upgrade
|
| Revenue Growth (YoY) | -5.84% | -21.58% | 3.52% | 42.62% | -10.27% | -13.41% | Upgrade
|
| Cost of Revenue | 38,534 | 39,565 | 48,450 | 44,258 | 33,346 | 36,582 | Upgrade
|
| Gross Profit | 4,646 | 5,057 | 8,452 | 10,710 | 5,196 | 6,369 | Upgrade
|
| Selling, General & Admin | 1,388 | 1,269 | 1,333 | 1,313 | 1,368 | 1,385 | Upgrade
|
| Research & Development | 821 | 829 | 851 | 857 | 768 | 765 | Upgrade
|
| Operating Expenses | 2,524 | 2,422 | 2,520 | 2,558 | 2,537 | 2,569 | Upgrade
|
| Operating Income | 2,122 | 2,635 | 5,932 | 8,152 | 2,659 | 3,800 | Upgrade
|
| Interest Expense | -792 | -746 | -662 | -731 | -827 | -933 | Upgrade
|
| Interest & Investment Income | 186 | 229 | 173 | 55 | 38 | 81 | Upgrade
|
| Earnings From Equity Investments | 38 | -119 | 268 | 975 | -18 | -94 | Upgrade
|
| Currency Exchange Gain (Loss) | -153 | -340 | -117 | -8 | -62 | 91 | Upgrade
|
| Other Non Operating Income (Expenses) | 119 | 125 | 31 | 10 | 84 | 113 | Upgrade
|
| EBT Excluding Unusual Items | 1,520 | 1,784 | 5,625 | 8,453 | 1,874 | 3,058 | Upgrade
|
| Merger & Restructuring Charges | -48 | -528 | - | -6 | -812 | -1,355 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1,039 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -18 | - | - | - | -1,755 | Upgrade
|
| Gain (Loss) on Sale of Assets | 52 | 80 | 78 | 121 | 765 | 18 | Upgrade
|
| Asset Writedown | - | - | - | - | -135 | -133 | Upgrade
|
| Legal Settlements | 126 | -51 | 509 | 121 | 549 | 205 | Upgrade
|
| Other Unusual Items | -621 | -611 | -122 | -544 | -170 | -246 | Upgrade
|
| Pretax Income | 1,029 | 656 | 6,090 | 8,145 | 2,071 | -1,247 | Upgrade
|
| Income Tax Expense | -112 | -4 | 1,450 | 1,740 | 777 | 470 | Upgrade
|
| Earnings From Continuing Operations | 1,141 | 660 | 4,640 | 6,405 | 1,294 | -1,717 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 445 | Upgrade
|
| Net Income to Company | 1,141 | 660 | 4,640 | 6,405 | 1,294 | -1,272 | Upgrade
|
| Minority Interest in Earnings | -77 | -71 | -58 | -94 | -69 | -87 | Upgrade
|
| Net Income | 1,064 | 589 | 4,582 | 6,311 | 1,225 | -1,359 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12 | 11 | 24 | 32 | 9 | 6 | Upgrade
|
| Net Income to Common | 1,052 | 578 | 4,558 | 6,279 | 1,216 | -1,365 | Upgrade
|
| Net Income Growth | -18.59% | -87.15% | -27.40% | 415.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 704 | 706 | 721 | 744 | 741 | 743 | Upgrade
|
| Shares Outstanding (Diluted) | 705 | 709 | 726 | 749 | 742 | 743 | Upgrade
|
| Shares Change (YoY) | -0.72% | -2.29% | -3.12% | 0.90% | -0.03% | -0.63% | Upgrade
|
| EPS (Basic) | 1.50 | 0.82 | 6.32 | 8.44 | 1.64 | -1.84 | Upgrade
|
| EPS (Diluted) | 1.50 | 0.82 | 6.28 | 8.38 | 1.64 | -1.84 | Upgrade
|
| EPS Growth | -18.08% | -86.96% | -25.06% | 410.98% | - | - | Upgrade
|
| Free Cash Flow | 494 | 2,504 | 5,227 | 4,593 | 4,834 | 3,884 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 3.53 | 7.20 | 6.13 | 6.51 | 5.23 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 2.800 | 2.800 | 2.800 | 2.100 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 33.33% | - | Upgrade
|
| Gross Margin | 10.76% | 11.33% | 14.85% | 19.48% | 13.48% | 14.83% | Upgrade
|
| Operating Margin | 4.91% | 5.91% | 10.42% | 14.83% | 6.90% | 8.85% | Upgrade
|
| Profit Margin | 2.44% | 1.30% | 8.01% | 11.42% | 3.15% | -3.18% | Upgrade
|
| Free Cash Flow Margin | 1.14% | 5.61% | 9.19% | 8.36% | 12.54% | 9.04% | Upgrade
|
| EBITDA | 4,852 | 5,176 | 8,610 | 10,904 | 5,437 | 6,642 | Upgrade
|
| EBITDA Margin | 11.24% | 11.60% | 15.13% | 19.84% | 14.11% | 15.46% | Upgrade
|
| D&A For EBITDA | 2,730 | 2,541 | 2,678 | 2,752 | 2,778 | 2,842 | Upgrade
|
| EBIT | 2,122 | 2,635 | 5,932 | 8,152 | 2,659 | 3,800 | Upgrade
|
| EBIT Margin | 4.91% | 5.91% | 10.42% | 14.83% | 6.90% | 8.85% | Upgrade
|
| Effective Tax Rate | - | - | 23.81% | 21.36% | 37.52% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.