Dow Inc. (ETR:2OY)
Germany · Delayed Price · Currency is EUR 18.25
-0.65 (-3.44%)
Oct 10, 2025, 5:35 PM CET
Dow Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 41,819 | 42,964 | 44,622 | 56,902 | 54,968 | 38,542 | Upgrade | |
Revenue Growth (YoY) | -2.82% | -3.72% | -21.58% | 3.52% | 42.62% | -10.27% | Upgrade |
Cost of Revenue | 38,560 | 38,358 | 39,742 | 48,338 | 44,191 | 33,346 | Upgrade |
Gross Profit | 3,259 | 4,606 | 4,880 | 8,564 | 10,777 | 5,196 | Upgrade |
Selling, General & Admin | 1,462 | 1,581 | 1,627 | 1,675 | 1,645 | 1,471 | Upgrade |
Depreciation & Amortization Expenses | 291 | 310 | 324 | 336 | 388 | 401 | Upgrade |
Research & Development | 798 | 810 | 829 | 851 | 857 | 768 | Upgrade |
Other Operating Expenses | 857 | 103 | 528 | 118 | 6 | 947 | Upgrade |
Operating Income | -149 | 1,802 | 1,572 | 5,584 | 7,881 | 1,609 | Upgrade |
Interest Income | 160 | 200 | 229 | 173 | 55 | 38 | Upgrade |
Interest Expense | -840 | -811 | -746 | -662 | -731 | -827 | Upgrade |
Other Non-Operating Income (Expense) | 339 | 409 | -399 | 995 | 940 | 1,251 | Upgrade |
Total Non-Operating Income (Expense) | -341 | -202 | -916 | 506 | 264 | 462 | Upgrade |
Pretax Income | -490 | 1,600 | 656 | 6,090 | 8,145 | 2,071 | Upgrade |
Provision for Income Taxes | 396 | 399 | -4 | 1,450 | 1,740 | 777 | Upgrade |
Net Income | -981 | 1,116 | 589 | 4,582 | 6,311 | 1,225 | Upgrade |
Minority Interest in Earnings | 95 | 85 | 71 | 58 | 94 | 69 | Upgrade |
Net Income to Common | -981 | 1,116 | 589 | 4,582 | 6,311 | 1,225 | Upgrade |
Net Income Growth | - | 89.47% | -87.14% | -27.40% | 415.18% | - | Upgrade |
Shares Outstanding (Basic) | 706 | 704 | 706 | 721 | 744 | 741 | Upgrade |
Shares Outstanding (Diluted) | 706 | 705 | 709 | 726 | 749 | 742 | Upgrade |
Shares Change (YoY) | 0.02% | -0.55% | -2.29% | -3.12% | 0.90% | -0.03% | Upgrade |
EPS (Basic) | -1.40 | 1.57 | 0.82 | 6.32 | 8.44 | 1.64 | Upgrade |
EPS (Diluted) | -1.40 | 1.57 | 0.82 | 6.28 | 8.38 | 1.64 | Upgrade |
EPS Growth | - | 91.46% | -86.94% | -25.06% | 410.98% | - | Upgrade |
Free Cash Flow | -1,790 | -236 | 2,618 | 5,455 | 4,722 | 4,964 | Upgrade |
Free Cash Flow Growth | - | - | -52.01% | 15.52% | -4.88% | 27.81% | Upgrade |
Free Cash Flow Per Share | -2.53 | -0.33 | 3.69 | 7.52 | 6.30 | 6.69 | Upgrade |
Dividends Per Share | 2.800 | 2.800 | 2.800 | 2.800 | 2.800 | 2.800 | Upgrade |
Dividend Growth | - | - | - | - | - | 33.33% | Upgrade |
Gross Margin | 7.79% | 10.72% | 10.94% | 15.05% | 19.61% | 13.48% | Upgrade |
Operating Margin | -0.36% | 4.19% | 3.52% | 9.81% | 14.34% | 4.17% | Upgrade |
Profit Margin | -2.12% | 2.80% | 1.48% | 8.15% | 11.65% | 3.36% | Upgrade |
FCF Margin | -4.28% | -0.55% | 5.87% | 9.59% | 8.59% | 12.88% | Upgrade |
EBITDA | 2,781 | 4,696 | 4,183 | 8,342 | 10,723 | 4,483 | Upgrade |
EBITDA Margin | 6.65% | 10.93% | 9.37% | 14.66% | 19.51% | 11.63% | Upgrade |
EBIT | -149 | 1,802 | 1,572 | 5,584 | 7,881 | 1,609 | Upgrade |
EBIT Margin | -0.36% | 4.19% | 3.52% | 9.81% | 14.34% | 4.17% | Upgrade |
Effective Tax Rate | -80.82% | 24.94% | -0.61% | 23.81% | 21.36% | 37.52% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.