ServiceNow, Inc. (ETR:4S0)
Germany
· Delayed Price · Currency is EUR 678.90
-19.50 (-2.79%)
At close: Apr 17, 2025, 5:30 PM CET
ServiceNow Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,469 | 10,984 | 8,971 | 7,245 | 5,896 | 4,519 | Upgrade
|
| Revenue Growth (YoY) | 21.01% | 22.44% | 23.82% | 22.88% | 30.47% | 30.61% | Upgrade
|
| Cost of Revenue | 2,418 | 2,287 | 1,921 | 1,573 | 1,353 | 987 | Upgrade
|
| Gross Profit | 9,051 | 8,697 | 7,050 | 5,672 | 4,543 | 3,532 | Upgrade
|
| Selling, General & Admin | 4,895 | 4,757 | 4,126 | 3,525 | 2,889 | 2,309 | Upgrade
|
| Research & Development | 2,640 | 2,543 | 2,124 | 1,768 | 1,397 | 1,024 | Upgrade
|
| Operating Expenses | 7,535 | 7,300 | 6,250 | 5,293 | 4,286 | 3,333 | Upgrade
|
| Operating Income | 1,516 | 1,397 | 800 | 379 | 257 | 199 | Upgrade
|
| Interest Expense | -23 | -23 | -24 | - | - | -33 | Upgrade
|
| Interest & Investment Income | 433 | 419 | 302 | 82 | 20 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -25 | -22 | -32 | -38 | -28 | 31 | Upgrade
|
| EBT Excluding Unusual Items | 1,901 | 1,771 | 1,046 | 423 | 249 | 197 | Upgrade
|
| Merger & Restructuring Charges | -33 | -33 | -38 | -24 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -47 | Upgrade
|
| Pretax Income | 1,868 | 1,738 | 1,008 | 399 | 249 | 150 | Upgrade
|
| Income Tax Expense | 330 | 313 | -723 | 74 | 19 | 31 | Upgrade
|
| Net Income | 1,538 | 1,425 | 1,731 | 325 | 230 | 119 | Upgrade
|
| Net Income to Common | 1,538 | 1,425 | 1,731 | 325 | 230 | 119 | Upgrade
|
| Net Income Growth | -20.23% | -17.68% | 432.62% | 41.30% | 93.28% | -81.02% | Upgrade
|
| Shares Outstanding (Basic) | 206 | 206 | 204 | 201 | 198 | 193 | Upgrade
|
| Shares Outstanding (Diluted) | 209 | 208 | 206 | 204 | 203 | 202 | Upgrade
|
| Shares Change (YoY) | 1.16% | 1.38% | 1.01% | 0.18% | 0.34% | 2.66% | Upgrade
|
| EPS (Basic) | 7.46 | 6.92 | 8.48 | 1.61 | 1.16 | 0.62 | Upgrade
|
| EPS (Diluted) | 7.37 | 6.84 | 8.42 | 1.60 | 1.13 | 0.59 | Upgrade
|
| EPS Growth | -21.11% | -18.77% | 426.25% | 41.59% | 91.53% | -81.45% | Upgrade
|
| Free Cash Flow | 3,681 | 3,415 | 2,704 | 2,173 | 1,799 | 1,367 | Upgrade
|
| Free Cash Flow Per Share | 17.63 | 16.39 | 13.15 | 10.68 | 8.86 | 6.75 | Upgrade
|
| Gross Margin | 78.92% | 79.18% | 78.59% | 78.29% | 77.05% | 78.16% | Upgrade
|
| Operating Margin | 13.22% | 12.72% | 8.92% | 5.23% | 4.36% | 4.40% | Upgrade
|
| Profit Margin | 13.41% | 12.97% | 19.30% | 4.49% | 3.90% | 2.63% | Upgrade
|
| Free Cash Flow Margin | 32.09% | 31.09% | 30.14% | 29.99% | 30.51% | 30.25% | Upgrade
|
| EBITDA | 2,110 | 1,961 | 1,362 | 812 | 729 | 535 | Upgrade
|
| EBITDA Margin | 18.40% | 17.85% | 15.18% | 11.21% | 12.36% | 11.84% | Upgrade
|
| D&A For EBITDA | 594 | 564 | 562 | 433 | 472 | 336 | Upgrade
|
| EBIT | 1,516 | 1,397 | 800 | 379 | 257 | 199 | Upgrade
|
| EBIT Margin | 13.22% | 12.72% | 8.92% | 5.23% | 4.36% | 4.40% | Upgrade
|
| Effective Tax Rate | 17.67% | 18.01% | - | 18.55% | 7.63% | 20.67% | Upgrade
|
| Revenue as Reported | 11,469 | 10,984 | 8,971 | 7,245 | 5,896 | 4,519 | Upgrade
|
| Advertising Expenses | - | 295 | 221 | 201 | 198 | 172 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.