ServiceNow Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13,278	10,984	8,971	7,245	5,896
Revenue Growth (YoY)	20.89%	22.44%	23.82%	22.88%	30.47%
Cost of Revenue	2,983	2,287	1,921	1,573	1,353
Gross Profit	10,295	8,697	7,050	5,672	4,543
Selling, General & Admin	5,335	4,757	4,126	3,525	2,889
Research & Development	2,960	2,543	2,124	1,768	1,397
Operating Expenses	8,295	7,300	6,250	5,293	4,286
Operating Income	2,000	1,397	800	379	257
Interest Expense	-23	-23	-	-	-
Interest & Investment Income	451	419	302	82	20
Currency Exchange Gain (Loss)	-16	-	-	-	-
Other Non Operating Income (Expenses)	25	-22	-56	-38	-28
EBT Excluding Unusual Items	2,437	1,771	1,046	423	249
Merger & Restructuring Charges	-109	-33	-38	-24	-
Asset Writedown	-30	-	-	-	-
Other Unusual Items	-37	-	-	-	-
Pretax Income	2,261	1,738	1,008	399	249
Income Tax Expense	513	313	-723	74	19
Net Income	1,748	1,425	1,731	325	230
Net Income to Common	1,748	1,425	1,731	325	230
Net Income Growth	22.67%	-17.68%	432.62%	41.30%	93.28%
Shares Outstanding (Basic)	1,037	1,029	1,021	1,007	990
Shares Outstanding (Diluted)	1,047	1,042	1,028	1,018	1,016
Shares Change (YoY)	0.44%	1.38%	1.01%	0.18%	0.34%
EPS (Basic)	1.69	1.38	1.70	0.32	0.23
EPS (Diluted)	1.67	1.37	1.68	0.32	0.23
EPS Growth	21.90%	-18.45%	425.00%	41.59%	91.53%
Free Cash Flow	4,576	3,415	2,704	2,173	1,799
Free Cash Flow Per Share	4.37	3.28	2.63	2.13	1.77
Gross Margin	77.53%	79.18%	78.59%	78.29%	77.05%
Operating Margin	15.06%	12.72%	8.92%	5.23%	4.36%
Profit Margin	13.16%	12.97%	19.30%	4.49%	3.90%
Free Cash Flow Margin	34.46%	31.09%	30.14%	29.99%	30.51%
EBITDA	2,738	1,961	1,362	812	729
EBITDA Margin	20.62%	17.85%	15.18%	11.21%	12.36%
D&A For EBITDA	738	564	562	433	472
EBIT	2,000	1,397	800	379	257
EBIT Margin	15.06%	12.72%	8.92%	5.23%	4.36%
Effective Tax Rate	22.69%	18.01%	-	18.55%	7.63%
Revenue as Reported	13,278	10,984	8,971	7,245	5,896
Advertising Expenses	348	295	221	201	198

Source: S&P Global Market Intelligence. Standard template. Financial Sources.