Steyr Motors AG (ETR:4X0)

Steyr Motors AG Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Net Income	0.3	3.88	4.88	-9.13	-
Depreciation & Amortization	1.2	0.88	0.88	4.29	-
Other Amortization	0.12	0.12	0.04	0.05	-
Other Operating Activities	-0.85	0.17	-5.12	1.76	-
Change in Accounts Receivable	-3.08	-3.25	0.13	1.71	-
Change in Inventory	-5.34	-4.65	0.05	4.14	-
Change in Accounts Payable	3.17	7.58	0.72	-0.01	-
Change in Other Net Operating Assets	1.13	-0.27	0.45	1.88	-
Operating Cash Flow	-3.35	4.47	2.03	4.68	-
Operating Cash Flow Growth	-	120.47%	-56.72%	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Capital Expenditures	-1.31	-1.49	-1.07	-0.33	-
Sale of Property, Plant & Equipment	-	-	-	8.3	-
Other Investing Activities	-0.31	-0.29	0.03	0.11	-
Investing Cash Flow	-4.79	-1.78	-1.05	8.08	-

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Issuance of Common Stock	-	-	7.71	-	-
Common Dividends Paid	-1.3	-2.86	-5.65	-9	-
Other Financing Activities	-0.91	-0.69	-0.6	-0.3	-
Financing Cash Flow	2.17	-3.55	1.47	-9.3	-

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Miscellaneous Cash Flow Adjustments	-0	-0	-	-0	-
Net Cash Flow	-5.97	-0.86	2.45	3.46	-

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Free Cash Flow	-4.66	2.98	0.95	4.36	-
Free Cash Flow Growth	-	212.91%	-78.13%	-	-
Free Cash Flow Margin	-9.67%	6.15%	2.29%	11.43%	-
Free Cash Flow Per Share	-0.90	0.57	0.18	-	-
Levered Free Cash Flow	3.49	-3.31	3.86	21.97	-
Unlevered Free Cash Flow	4.02	-2.88	4.24	22.16	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash Interest Paid	0.85	0.69	0.6	0.3	-
Cash Income Tax Paid	0.45	0.1	4.49	0.11	-
Change in Working Capital	-4.12	-0.59	1.35	7.72	-

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 24, 2026

Data Sources Report a data error