Haier Smart Home Co., Ltd. (ETR:690D)
Germany
· Delayed Price · Currency is EUR 1.857
-0.013 (-0.72%)
Mar 31, 2025, 2:19 PM CET
Haier Smart Home Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 285,971 | 260,293 | 242,497 | 226,120 | 208,591 | Upgrade
|
| Other Revenue | - | 1,135 | 1,082 | 985.44 | 1,133 | Upgrade
|
| Revenue | 285,971 | 261,428 | 243,579 | 227,106 | 209,723 | Upgrade
|
| Revenue Growth (YoY) | 9.39% | 7.33% | 7.25% | 8.29% | 4.46% | Upgrade
|
| Cost of Revenue | 208,128 | 180,145 | 168,408 | 157,007 | 148,486 | Upgrade
|
| Gross Profit | 77,843 | 81,282 | 75,171 | 70,099 | 61,237 | Upgrade
|
| Selling, General & Admin | 58,110 | 52,468 | 49,447 | 47,056 | 43,694 | Upgrade
|
| Research & Development | - | 10,221 | 9,507 | 8,364 | 6,853 | Upgrade
|
| Other Operating Expenses | -3,889 | 875.97 | 791.02 | 892.83 | -260.22 | Upgrade
|
| Operating Expenses | 54,221 | 63,849 | 60,236 | 56,675 | 50,457 | Upgrade
|
| Operating Income | 23,622 | 17,434 | 14,935 | 13,424 | 10,780 | Upgrade
|
| Interest Expense | -2,705 | -2,110 | -988.04 | -712.46 | -1,327 | Upgrade
|
| Interest & Investment Income | - | 3,396 | 2,688 | 2,971 | 4,546 | Upgrade
|
| Earnings From Equity Investments | 1,816 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 135.18 | 371.89 | -577.46 | -385.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 20.36 | -39.59 | -63.58 | 84.19 | Upgrade
|
| EBT Excluding Unusual Items | 22,733 | 18,875 | 16,967 | 15,042 | 13,698 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 19.75 | -123.29 | 118.46 | 18.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -111.86 | 182.31 | 90.24 | -111.27 | Upgrade
|
| Asset Writedown | - | -91.74 | -3.3 | -34.63 | -47.33 | Upgrade
|
| Other Unusual Items | - | 1,021 | 768.33 | 721.9 | 3.7 | Upgrade
|
| Pretax Income | 22,733 | 19,712 | 17,791 | 15,938 | 13,562 | Upgrade
|
| Income Tax Expense | 3,157 | 2,980 | 3,058 | 2,705 | 2,233 | Upgrade
|
| Earnings From Continuing Operations | 19,576 | 16,732 | 14,733 | 13,232 | 11,329 | Upgrade
|
| Minority Interest in Earnings | -835 | -135.45 | -21.26 | -153.42 | -2,446 | Upgrade
|
| Net Income | 18,741 | 16,597 | 14,712 | 13,079 | 8,883 | Upgrade
|
| Preferred Dividends & Other Adjustments | 70 | - | - | - | - | Upgrade
|
| Net Income to Common | 18,671 | 16,597 | 14,712 | 13,079 | 8,883 | Upgrade
|
| Net Income Growth | 12.92% | 12.81% | 12.49% | 47.23% | 8.25% | Upgrade
|
| Shares Outstanding (Basic) | 9,224 | 9,272 | 9,311 | 9,276 | 6,629 | Upgrade
|
| Shares Outstanding (Diluted) | 9,293 | 9,324 | 9,371 | 9,342 | 6,781 | Upgrade
|
| Shares Change (YoY) | -0.33% | -0.50% | 0.31% | 37.77% | -1.58% | Upgrade
|
| EPS (Basic) | 2.02 | 1.79 | 1.58 | 1.41 | 1.34 | Upgrade
|
| EPS (Diluted) | 2.02 | 1.78 | 1.57 | 1.40 | 1.31 | Upgrade
|
| EPS Growth | 13.29% | 13.38% | 12.14% | 6.87% | 9.99% | Upgrade
|
| Free Cash Flow | - | 15,355 | 12,047 | 15,863 | -7,398 | Upgrade
|
| Free Cash Flow Per Share | - | 1.65 | 1.29 | 1.70 | -1.09 | Upgrade
|
| Dividend Per Share | 0.965 | 0.801 | 0.567 | 0.461 | 0.366 | Upgrade
|
| Dividend Growth | 20.43% | 41.34% | 22.88% | 26.05% | -2.40% | Upgrade
|
| Gross Margin | 27.22% | 31.09% | 30.86% | 30.87% | 29.20% | Upgrade
|
| Operating Margin | 8.26% | 6.67% | 6.13% | 5.91% | 5.14% | Upgrade
|
| Profit Margin | 6.53% | 6.35% | 6.04% | 5.76% | 4.24% | Upgrade
|
| Free Cash Flow Margin | - | 5.87% | 4.95% | 6.98% | -3.53% | Upgrade
|
| EBITDA | 27,798 | 21,610 | 19,679 | 18,229 | 15,685 | Upgrade
|
| EBITDA Margin | 9.72% | 8.27% | 8.08% | 8.03% | 7.48% | Upgrade
|
| D&A For EBITDA | 4,176 | 4,176 | 4,744 | 4,805 | 4,905 | Upgrade
|
| EBIT | 23,622 | 17,434 | 14,935 | 13,424 | 10,780 | Upgrade
|
| EBIT Margin | 8.26% | 6.67% | 6.13% | 5.91% | 5.14% | Upgrade
|
| Effective Tax Rate | 13.89% | 15.12% | 17.19% | 16.97% | 16.47% | Upgrade
|
| Revenue as Reported | - | 261,428 | 243,579 | 227,106 | 209,723 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.