Swissnet AG (ETR:81D)
1.185
+0.005 (0.42%)
At close: Oct 8, 2026
Swissnet AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Operating Revenue | 21 | 13.07 | 6.01 | 1.11 | 1.99 |
Other Revenue | 0.39 | 0.51 | 0.16 | - | - |
| 21.4 | 13.58 | 6.17 | 1.11 | 1.99 | |
Revenue Growth | 57.59% | 119.98% | 457.99% | -44.34% | 249.54% |
Cost of Revenue | 16.64 | 9.46 | 5.23 | 2.89 | 1.78 |
Gross Profit | 4.75 | 4.12 | 0.94 | -1.78 | 0.21 |
Other Operating Expenses | 4.33 | 3.61 | 2.78 | 4.57 | 2.46 |
Operating Expenses | 10.04 | 5.51 | 4.4 | 5.37 | 2.68 |
Operating Income | -5.29 | -1.4 | -3.45 | -7.15 | -2.47 |
Interest Expense | -0.98 | -0.72 | -0.46 | -0.02 | -0.03 |
Interest & Investment Income | 0.01 | 0.07 | 0 | 0.02 | 0 |
Currency Exchange Gain (Loss) | -0.72 | 0 | -0.34 | -0.16 | -0 |
Other Non Operating Income (Expenses) | -0.03 | 0.06 | - | -0 | 0 |
EBT Excluding Unusual Items | -7.02 | -1.99 | -4.25 | -7.31 | -2.5 |
Asset Writedown | - | - | -0.01 | -0.02 | - |
Pretax Income | -7.02 | -1.99 | -4.27 | -7.33 | -2.5 |
Income Tax Expense | 0.5 | -1.25 | 0.04 | -0 | 0.01 |
Earnings From Continuing Operations | -7.52 | -0.74 | -4.31 | -7.32 | -2.51 |
Minority Interest in Earnings | 0.3 | -0.05 | -0.03 | - | - |
Net Income | -7.22 | -0.79 | -4.34 | -7.32 | -2.51 |
Net Income to Common | -7.22 | -0.79 | -4.34 | -7.32 | -2.51 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 5 | 4 | 3 | 2 |
Shares Outstanding (Diluted) | 8 | 5 | 4 | 3 | 2 |
Shares Change | 63.06% | 40.28% | 32.70% | 12.17% | 21.24% |
EPS (Basic) | -0.88 | -0.16 | -1.20 | -2.70 | -1.04 |
EPS (Diluted) | -0.88 | -0.16 | -1.20 | -2.70 | -1.04 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1.08 | -0.63 | -3.23 | -4.09 | -2.95 |
Free Cash Flow Per Share | -0.13 | -0.12 | -0.90 | -1.50 | -1.22 |
Gross Margin | 22.21% | 30.32% | 15.25% | -161.27% | 10.57% |
Operating Margin | -24.72% | -10.28% | -55.97% | -646.47% | -124.10% |
Profit Margin | -33.74% | -5.80% | -70.32% | -662.07% | -126.13% |
Free Cash Flow Margin | -5.05% | -4.63% | -52.26% | -369.45% | -148.47% |
EBITDA | -3.2 | 0.08 | -2.5 | -7.07 | -2.45 |
EBITDA Margin | -14.95% | 0.58% | -40.56% | - | -123.30% |
D&A For EBITDA | 2.09 | 1.47 | 0.95 | 0.08 | 0.02 |
EBIT | -5.29 | -1.4 | -3.45 | -7.15 | -2.47 |
EBIT Margin | -24.72% | -10.28% | -55.97% | - | -124.10% |
Revenue as Reported | - | - | - | 1.11 | - |