AlzChem Group AG (ETR:ACT)
171.80
-2.30 (-1.32%)
Jul 28, 2026, 1:40 PM CET
AlzChem Group AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 69.35 | 71.72 | 61.54 | 11.88 | 9.24 | 8.29 |
Short-Term Investments | - | - | 0 | - | 5.23 | 0 |
Cash & Short-Term Investments | 69.35 | 71.72 | 61.54 | 11.88 | 14.47 | 8.29 |
Cash Growth | -24.11% | 16.54% | 417.92% | -17.88% | 74.67% | -51.60% |
Accounts Receivable | 86.28 | 73.42 | 78.94 | 75.21 | 55.71 | 40.84 |
Other Receivables | 37.45 | 35.52 | 20.15 | 22.01 | 19.74 | 16.78 |
Total Trade Receivables | 123.73 | 108.94 | 99.09 | 97.22 | 75.46 | 57.62 |
Inventory | 122.58 | 116 | 101.17 | 107.48 | 122.4 | 86.68 |
Other Current Assets | - | - | - | - | 2.31 | - |
Total Current Assets | 315.65 | 296.66 | 261.8 | 216.58 | 214.64 | 152.58 |
Net Property, Plant & Equipment | 301.56 | 279.97 | 197 | 182.14 | 187.78 | 186.49 |
Other Intangible Assets | 3.85 | 3.53 | 3.67 | 3.66 | 2.95 | 2.33 |
Long-Term Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Other Long-Term Assets | 33.41 | 37.51 | 21.36 | 22.29 | 17.49 | 36.24 |
Total Assets | 654.48 | 617.68 | 483.83 | 424.68 | 422.86 | 377.67 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 74.54 | 51.73 | 37.43 | 31.55 | 37.39 | 32.78 |
Accrued Expenses | 4.49 | 7.19 | 3.41 | 3.54 | 1.94 | 2.97 |
Short-Term Debt | - | 0 | 1.99 | 0 | - | 0 |
Current Portion of Long-Term Debt | 6.34 | 6.37 | 7.59 | 8.83 | 66.41 | 10.49 |
Current Portion of Leases | 1.84 | 1.87 | 1.83 | 1.61 | 1.71 | 1.81 |
Unearned Revenue | 4.66 | 2.43 | 0 | - | - | 0 |
Other Current Liabilities | 47.58 | 49.31 | 53.15 | 37.09 | 24.66 | 28.08 |
Total Current Liabilities | 139.45 | 118.9 | 105.4 | 82.63 | 132.11 | 76.13 |
Long-Term Debt | 33.17 | 34.75 | 41.08 | 48.67 | 27.5 | 37.55 |
Long-Term Leases | 0.84 | 1.24 | 2.33 | 3.38 | 4.62 | 5.79 |
Other Long-Term Liabilities | 204.96 | 204.56 | 127.55 | 126.45 | 112.69 | 168.63 |
Total Long-Term Liabilities | 238.97 | 240.54 | 170.96 | 178.49 | 144.81 | 211.98 |
Total Liabilities | 378.41 | 359.45 | 276.36 | 261.12 | 276.91 | 288.1 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 101.76 | 101.76 | 101.76 | 101.76 | 101.76 | 101.76 |
Treasury Stock | -5.41 | -4.11 | -1.51 | 0 | -1.01 | -1.01 |
Additional Paid-in Capital | -61.07 | -61.07 | -63.48 | -63.48 | -62.47 | -63.15 |
Accumulated Other Comprehensive Income | -11.27 | -12.4 | -18.08 | -21.64 | -15.32 | -51.1 |
Retained Earnings | 250.07 | 232.11 | 186.84 | 144.98 | 121.04 | 101.13 |
Total Common Shareholders' Equity | 274.09 | 258.23 | 205.54 | 163.56 | 145.95 | 87.63 |
Minority Interest | 1.98 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 |
Shareholders' Equity | 276.06 | 260.17 | 207.47 | 165.49 | 147.88 | 89.56 |
Total Liabilities & Equity | 654.48 | 617.68 | 483.83 | 424.68 | 422.86 | 377.67 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 42.19 | 44.23 | 54.82 | 62.49 | 100.24 | 55.64 |
Net Cash (Debt) | 27.16 | 27.49 | 6.73 | -50.61 | -85.76 | -47.36 |
Net Cash Growth | -34.08% | 308.64% | - | - | - | - |
Net Cash Per Share | 2.69 | 2.72 | 0.66 | -4.98 | -8.46 | -4.67 |
Book Value | 274.09 | 258.23 | 205.54 | 163.56 | 145.95 | 87.63 |
Book Value Per Share | 27.11 | 25.55 | 20.20 | 16.08 | 14.40 | 8.64 |
Tangible Book Value | 270.24 | 254.7 | 201.87 | 159.9 | 142.99 | 85.3 |
Tangible Book Value Per Share | 26.73 | 25.20 | 19.84 | 15.72 | 14.11 | 8.41 |