Adler Group S.A. (ETR:ADJ)
Germany · Delayed Price · Currency is EUR 0.1675
0.00 (0.00%)
May 29, 2026, 5:35 PM CET
Adler Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 481.46 | 302.22 | 392.19 | 445.08 | 734.47 | 1,144 |
Other Revenue | -0.05 | -0.05 | -0 | -5.11 | 0.21 | 0.76 |
| 481.42 | 302.17 | 392.19 | 439.97 | 734.68 | 1,144 | |
Revenue Growth (YoY | 33.11% | -22.95% | -10.86% | -40.11% | -35.81% | 114.16% |
Property Expenses | 591.11 | 415.83 | 322.9 | 442.88 | 972.19 | 1,132 |
Selling, General & Administrative | 106.17 | 117.58 | 155.09 | 153.83 | 148.93 | 122.76 |
Other Operating Expenses | -97.05 | -77.9 | -0.57 | 30.18 | - | - |
Total Operating Expenses | 600.23 | 455.51 | 477.42 | 626.9 | 1,121 | 1,255 |
Operating Income | -118.81 | -153.34 | -85.23 | -186.93 | -386.44 | -110.24 |
Interest Expense | -248.57 | -304.08 | -381.24 | -293.19 | -162.79 | -210.31 |
Interest & Investment Income | 26.43 | 26.43 | 32.37 | 23.92 | 32.63 | 33.33 |
Currency Exchange Gain (Loss) | - | - | 9.28 | 11.14 | 9.9 | -38.48 |
Other Non-Operating Income | -76.93 | -76.33 | 2,030 | -228.93 | -399.68 | -92.2 |
EBT Excluding Unusual Items | -417.88 | -507.31 | 1,605 | -673.99 | -906.38 | -417.9 |
Impairment of Goodwill | - | - | - | - | -91.4 | -1,083 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.25 | -5.65 |
Gain (Loss) on Sale of Assets | 7.33 | 7.33 | -246.05 | -54.38 | 2.11 | 123.55 |
Total Insurance Settlements | 0.65 | 0.65 | 3.81 | 1.68 | - | - |
Asset Writedown | -96.51 | -97.13 | -483.76 | -1,182 | -761.85 | 415.14 |
Total Legal Settlements | 7.22 | 7.22 | - | - | - | - |
Other Unusual Items | -19.03 | -19.03 | -89.1 | -57.03 | -49.4 | -54.52 |
Pretax Income | -518.22 | -608.27 | 789.97 | -1,966 | -1,807 | -1,023 |
Income Tax Expense | -89.78 | -81.92 | -2.75 | -156.12 | -132.32 | 142.33 |
Earnings From Continuing Operations | -428.44 | -526.36 | 792.72 | -1,810 | -1,675 | -1,165 |
Minority Interest in Earnings | 91.98 | 39.74 | 80.88 | 153.34 | 117.98 | -12.21 |
Net Income | -336.46 | -486.62 | 873.6 | -1,656 | -1,557 | -1,177 |
Preferred Dividends & Other Adjustments | -486.62 | -486.62 | 873.6 | - | - | - |
Net Income to Common | 150.16 | - | - | -1,656 | -1,557 | -1,177 |
Basic Shares Outstanding | - | 152 | 152 | 141 | 118 | 118 |
Diluted Shares Outstanding | - | 152 | 152 | 141 | 118 | 118 |
Shares Change (YoY) | - | - | 7.51% | 20.02% | - | 47.31% |
EPS (Basic) | - | - | - | -11.75 | -13.25 | -10.02 |
EPS (Diluted) | - | - | - | -11.75 | -13.25 | -10.03 |
Operating Margin | -24.68% | -50.74% | -21.73% | -42.49% | -52.60% | -9.63% |
Profit Margin | 31.19% | - | - | -376.50% | -211.91% | -102.86% |
EBITDA | -113.11 | -148.34 | -82.02 | -182.22 | -373.08 | -98.45 |
EBITDA Margin | -23.49% | -49.09% | -20.91% | -41.42% | -50.78% | -8.60% |
D&A For Ebitda | 5.7 | 5 | 3.21 | 4.72 | 13.36 | 11.79 |
EBIT | -118.81 | -153.34 | -85.23 | -186.93 | -386.44 | -110.24 |
EBIT Margin | -24.68% | -50.74% | -21.73% | -42.49% | -52.60% | -9.63% |
Funds From Operations (FFO) | -252.6 | -252.6 | -310.96 | -282.61 | -15.81 | 60.88 |
Adjusted Funds From Operations (AFFO) | - | -252.6 | -310.96 | -282.61 | -15.81 | 60.88 |
FFO Payout Ratio | - | - | - | - | - | 88.78% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.