adesso SE (ETR:ADN1)
Germany flag Germany · Delayed Price · Currency is EUR
60.40
-1.30 (-2.11%)
Sep 7, 2026, 5:35 PM CET

adesso SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5551,4661,2861,136900.25678.32
Revenue Growth
14.42%13.98%13.21%26.18%32.72%29.61%
Gross Profit
259.05245.86212.29200.11178.74138.33
Operating Income
55.8152.9127.8121.4938.5647.97
Net Income
19.3818.152.663.2128.647.5
Earnings Per Share
3.022.830.410.494.387.57
EPS Growth
243.12%594.00%-16.78%-88.81%-42.14%123.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
IT-Solutions
93.74109.987.47117.29114.5790.88
Reconciliation
0.040.0412.47-9.25-0.640.04
Consolidation
-393.17-364.7-330-226.48-175.77-122.05
IT-Services
1,8551,7211,5161,259963.26709.48
Total
1,5551,4661,2861,140901.42678.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
52.0286.3991.37101.890.96110.2
Total Debt
398.33346.72331.19327.96243.95219.32
Net Cash (Debt)
-346.3-260.33-239.82-226.17-152.99-109.12
Net Cash Growth
------
Net Cash Per Share
-54.05-40.65-36.80-34.68-23.45-17.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96.1485.56118.0276.8636.0747.91
Capital Expenditures
-13.71-13.52-17.66-26.38-18.85-16.83
Free Cash Flow
82.4372.04100.3650.4817.2231.08
Free Cash Flow Growth
-1.91%-28.22%98.79%193.15%-44.60%-44.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.65%16.77%16.51%17.62%19.85%20.39%
Operating Margin
3.59%3.61%2.16%1.89%4.28%7.07%
Pretax Margin
2.43%2.48%1.05%1.07%4.67%9.32%
Profit Margin
1.25%1.24%0.21%0.28%3.18%7.00%
FCF Margin
5.30%4.92%7.80%4.44%1.91%4.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7800.7800.7500.7000.6500.600
Dividend Per Share Growth
4.00%4.00%7.14%7.69%8.33%15.38%
Dividend Yield
1.26%0.89%0.87%0.67%0.51%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.0131.29212.72218.5030.0128.61
Forward PE
14.9017.9122.4822.4822.5535.32
P/FCF Ratio
4.697.885.6313.8749.8443.73
PS Ratio
0.250.390.440.620.952.00