Allgeier SE (ETR:AEIN)
Germany flag Germany · Delayed Price · Currency is EUR
15.80
-0.20 (-1.25%)
Aug 18, 2026, 5:35 PM CET

Allgeier SE Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
34.6641.857.3283.0487.4269.41
Cash & Short-Term Investments
34.6641.857.3283.0487.4269.41
Cash Growth
--27.07%-30.98%-5.01%25.95%14.15%
Accounts Receivable
62.8659.8365.7869.8570.3264.82
Other Receivables
1.497.556.755.793.273.31
Receivables
64.3567.0272.2875.6673.6968.9
Inventory
0.920.351.381.252.521.23
Prepaid Expenses
-3.775.214.252.734.26
Other Current Assets
26.8318.21.422.541.230.98
Total Current Assets
126.76131.14137.6166.74167.59144.78
Property, Plant & Equipment
22.8126.9142.9953.849.1648.94
Long-Term Investments
-2.212.824.814.796.55
Goodwill
-208.25250.11263.62257.32251.5
Other Intangible Assets
234.2127.8627.6426.8225.5929.63
Long-Term Deferred Tax Assets
3.333.345.794.621.881.33
Long-Term Deferred Charges
--0.140.290.43-
Other Long-Term Assets
4.292.893.123.465.922.27
Total Assets
391.4403.1470.68524.76512.82484.99

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
10.0812.6319.7226.9428.2725.07
Accrued Expenses
033.0133.6433.7232.1632.83
Short-Term Debt
45.129.524.9514.6420.0115.01
Current Portion of Long-Term Debt
--0.04-0.13-0.18-0.18-
Current Portion of Leases
6.677.3711.3411.349.128.81
Current Income Taxes Payable
4.716.036.3314.8715.0915.42
Current Unearned Revenue
-0.590.91.151.061.22
Other Current Liabilities
61.2618.9610.0231.7824.9213.48
Total Current Liabilities
127.8388.0786.77134.27130.46111.85
Long-Term Debt
50.3572.35144.33139.62130.44123.5
Long-Term Leases
11.6914.4525.2434.4633.9135.73
Pension & Post-Retirement Benefits
1.171.11.011.121.131.13
Long-Term Deferred Tax Liabilities
6.696.677.969.218.987.65
Other Long-Term Liabilities
14.7615.4311.1816.8927.5542.22
Total Liabilities
212.49198.06276.49335.56332.48322.09

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
11.511.511.4711.4411.4311.41
Retained Earnings
45.9666.35250.9743.7931.79
Treasury Stock
-8.84-0.36----
Comprehensive Income & Other
75.8775.27676.1676.5171.74
Total Common Equity
124.48152.65139.46138.58131.73114.94
Minority Interest
54.4352.3954.7250.6248.6147.97
Shareholders' Equity
178.91205.04194.19189.2180.34162.91
Total Liabilities & Equity
391.4403.1470.68524.76512.82484.99

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
113.82103.64185.73199.88193.3183.05
Net Cash (Debt)
-79.16-61.83-128.41-116.84-105.88-113.64
Net Cash Growth
------
Net Cash Per Share
-6.95-5.36-11.14-10.13-8.98-9.84
Filing Date Shares Outstanding
11.1711.4811.4711.4411.4311.38
Total Common Shares Outstanding
11.1711.4811.4711.4411.4311.38
Working Capital
-1.0843.0850.8332.4737.1332.93
Book Value Per Share
11.1413.2912.1612.1211.5310.10
Tangible Book Value
-109.73-83.46-138.28-151.87-151.18-166.19
Tangible Book Value Per Share
-9.82-7.27-12.05-13.28-13.23-14.60
Land
-1.991.991.991.991.99
Machinery
-20.9823.3425.7626.9523.55
Order Backlog
-99.680.1--141.5