L'Air Liquide S.A. (ETR: AIL)
Germany
· Delayed Price · Currency is EUR 155.36
-0.10 (-0.06%)
Dec 20, 2024, 5:35 PM CET
L'Air Liquide Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 27,006 | 27,608 | 29,934 | 23,335 | 20,485 | 21,920 | Upgrade
|
| Revenue | 27,006 | 27,608 | 29,934 | 23,335 | 20,485 | 21,920 | Upgrade
|
| Revenue Growth (YoY) | -9.09% | -7.77% | 28.28% | 13.91% | -6.55% | 4.33% | Upgrade
|
| Cost of Revenue | 10,385 | 11,147 | 13,813 | 9,389 | 7,198 | 8,154 | Upgrade
|
| Gross Profit | 16,621 | 16,461 | 16,121 | 13,946 | 13,288 | 13,766 | Upgrade
|
| Selling, General & Admin | 5,187 | 5,135 | 4,973 | 4,369 | 4,251 | 4,432 | Upgrade
|
| Other Operating Expenses | 4,063 | 4,045 | 4,074 | 3,477 | 3,336 | 3,625 | Upgrade
|
| Operating Expenses | 11,731 | 11,662 | 11,513 | 10,019 | 9,725 | 10,194 | Upgrade
|
| Operating Income | 4,890 | 4,799 | 4,608 | 3,927 | 3,562 | 3,572 | Upgrade
|
| Interest Expense | -384 | -372.9 | -357 | -320.4 | -368.9 | -420.6 | Upgrade
|
| Interest & Investment Income | 69.4 | 69.4 | 33 | 12.2 | 15.8 | 17.3 | Upgrade
|
| Earnings From Equity Investments | -2.1 | 4.9 | 1.1 | 5.4 | -4 | 0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.6 | 29.4 | 61.6 | 167.7 | -273.9 | 157.4 | Upgrade
|
| EBT Excluding Unusual Items | 4,632 | 4,530 | 4,347 | 3,792 | 2,931 | 3,327 | Upgrade
|
| Merger & Restructuring Charges | -200.9 | -163.8 | -79.7 | -71.8 | -148.6 | -143.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -75.1 | 126.9 | 129.9 | -27.5 | 454.7 | - | Upgrade
|
| Asset Writedown | -267.5 | -392.5 | -396.1 | -9.2 | -319 | -1.9 | Upgrade
|
| Other Unusual Items | 59.8 | 59.8 | -94.9 | -77 | 287.7 | -42.3 | Upgrade
|
| Pretax Income | 4,148 | 4,160 | 3,906 | 3,607 | 3,206 | 3,139 | Upgrade
|
| Income Tax Expense | 975.8 | 971.8 | 1,002 | 914.8 | 678.2 | 801.7 | Upgrade
|
| Earnings From Continuing Operations | 3,172 | 3,188 | 2,904 | 2,692 | 2,528 | 2,338 | Upgrade
|
| Net Income to Company | 3,172 | 3,188 | 2,904 | 2,692 | 2,528 | 2,338 | Upgrade
|
| Minority Interest in Earnings | -135.1 | -110.4 | -145.1 | -119.7 | -92.9 | -96.1 | Upgrade
|
| Net Income | 3,037 | 3,078 | 2,759 | 2,572 | 2,435 | 2,242 | Upgrade
|
| Net Income to Common | 3,037 | 3,078 | 2,759 | 2,572 | 2,435 | 2,242 | Upgrade
|
| Net Income Growth | -4.36% | 11.57% | 7.25% | 5.63% | 8.64% | 6.06% | Upgrade
|
| Shares Outstanding (Basic) | 575 | 574 | 574 | 573 | 571 | 570 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 576 | 576 | 575 | 574 | 573 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.02% | 0.16% | 0.30% | 0.09% | 0.17% | Upgrade
|
| EPS (Basic) | 5.29 | 5.36 | 4.80 | 4.49 | 4.27 | 3.93 | Upgrade
|
| EPS (Diluted) | 5.27 | 5.34 | 4.79 | 4.47 | 4.25 | 3.91 | Upgrade
|
| EPS Growth | -4.39% | 11.39% | 7.11% | 5.29% | 8.67% | 5.82% | Upgrade
|
| Free Cash Flow | 2,812 | 2,870 | 2,537 | 2,654 | 2,576 | 2,076 | Upgrade
|
| Free Cash Flow Per Share | 4.88 | 4.98 | 4.40 | 4.61 | 4.49 | 3.62 | Upgrade
|
| Dividend Per Share | 2.909 | 2.909 | 2.682 | 2.391 | 2.273 | 2.231 | Upgrade
|
| Dividend Growth | 8.48% | 8.48% | 12.17% | 5.20% | 1.85% | 12.07% | Upgrade
|
| Gross Margin | 61.54% | 59.62% | 53.86% | 59.77% | 64.86% | 62.80% | Upgrade
|
| Operating Margin | 18.11% | 17.38% | 15.39% | 16.83% | 17.39% | 16.30% | Upgrade
|
| Profit Margin | 11.25% | 11.15% | 9.22% | 11.02% | 11.89% | 10.23% | Upgrade
|
| Free Cash Flow Margin | 10.41% | 10.39% | 8.48% | 11.37% | 12.57% | 9.47% | Upgrade
|
| EBITDA | 7,370 | 7,281 | 6,782 | 5,821 | 5,407 | 5,417 | Upgrade
|
| EBITDA Margin | 27.29% | 26.37% | 22.66% | 24.94% | 26.40% | 24.71% | Upgrade
|
| D&A For EBITDA | 2,480 | 2,482 | 2,174 | 1,894 | 1,845 | 1,845 | Upgrade
|
| EBIT | 4,890 | 4,799 | 4,608 | 3,927 | 3,562 | 3,572 | Upgrade
|
| EBIT Margin | 18.11% | 17.38% | 15.39% | 16.83% | 17.39% | 16.30% | Upgrade
|
| Effective Tax Rate | 23.52% | 23.36% | 25.66% | 25.36% | 21.15% | 25.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.