American International Group, Inc. (ETR: AINN)
Germany
· Delayed Price · Currency is EUR 67.55
-1.31 (-1.90%)
Dec 20, 2024, 2:38 PM CET
ETR: AINN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 34,082 | 36,051 | 34,769 | 34,290 | 31,440 | 33,576 | Upgrade
|
| Total Interest & Dividend Income | 15,013 | 14,608 | 11,737 | 14,551 | 13,590 | 14,425 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,056 | -1,298 | -1,434 | 1,015 | 772 | 340 | Upgrade
|
| Other Revenue | -2,740 | -2,678 | 9,362 | 2,287 | -2,465 | 676 | Upgrade
|
| Total Revenue | 45,299 | 46,683 | 54,434 | 52,143 | 43,337 | 49,317 | Upgrade
|
| Revenue Growth (YoY) | 38.75% | -14.24% | 4.39% | 20.32% | -12.13% | 3.63% | Upgrade
|
| Policy Benefits | 28,175 | 29,181 | 24,962 | 26,908 | 28,428 | 29,234 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 4,457 | 4,808 | 4,557 | 4,524 | 4,211 | 5,164 | Upgrade
|
| Selling, General & Administrative | 8,092 | 7,946 | 8,552 | 8,295 | 7,961 | 8,319 | Upgrade
|
| Total Operating Expenses | 40,726 | 41,935 | 38,071 | 39,727 | 40,600 | 42,717 | Upgrade
|
| Operating Income | 4,573 | 4,748 | 16,363 | 12,416 | 2,737 | 6,600 | Upgrade
|
| Interest Expense | -1,098 | -1,136 | -1,125 | -1,305 | -1,457 | -1,417 | Upgrade
|
| Currency Exchange Gain (Loss) | 169 | 120 | -25 | 17 | 378 | 227 | Upgrade
|
| EBT Excluding Unusual Items | 3,644 | 3,732 | 15,213 | 11,128 | 1,658 | 5,410 | Upgrade
|
| Merger & Restructuring Charges | -553 | -553 | -570 | -433 | -435 | -218 | Upgrade
|
| Gain (Loss) on Sale of Assets | 648 | 643 | -82 | 3,044 | -8,525 | 125 | Upgrade
|
| Legal Settlements | -2 | -1 | 41 | -3 | 21 | 2 | Upgrade
|
| Other Unusual Items | 57 | 37 | -303 | -389 | -12 | -32 | Upgrade
|
| Pretax Income | 3,794 | 3,858 | 14,299 | 13,347 | -7,293 | 5,287 | Upgrade
|
| Income Tax Expense | 42 | -20 | 3,025 | 2,441 | -1,460 | 1,166 | Upgrade
|
| Earnings From Continuing Ops. | 3,752 | 3,878 | 11,274 | 10,906 | -5,833 | 4,121 | Upgrade
|
| Earnings From Discontinued Ops. | -6,052 | - | -1 | - | 4 | 48 | Upgrade
|
| Net Income to Company | -2,300 | 3,878 | 11,273 | 10,906 | -5,829 | 4,169 | Upgrade
|
| Minority Interest in Earnings | 91 | -235 | -1,046 | -539 | -115 | -821 | Upgrade
|
| Net Income | -2,209 | 3,643 | 10,227 | 10,367 | -5,944 | 3,348 | Upgrade
|
| Preferred Dividends & Other Adjustments | 29 | 29 | 29 | 29 | 29 | 22 | Upgrade
|
| Net Income to Common | -2,238 | 3,614 | 10,198 | 10,338 | -5,973 | 3,326 | Upgrade
|
| Net Income Growth | - | -64.38% | -1.35% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 672 | 720 | 779 | 854 | 869 | 877 | Upgrade
|
| Shares Outstanding (Diluted) | 672 | 725 | 788 | 865 | 869 | 890 | Upgrade
|
| Shares Change (YoY) | -8.86% | -7.96% | -8.90% | -0.51% | -2.27% | -2.27% | Upgrade
|
| EPS (Basic) | -3.33 | 5.02 | 13.10 | 12.10 | -6.87 | 3.79 | Upgrade
|
| EPS (Diluted) | -3.34 | 4.98 | 12.94 | 11.95 | -6.88 | 3.74 | Upgrade
|
| EPS Growth | - | -61.51% | 8.27% | - | - | - | Upgrade
|
| Free Cash Flow | 4,767 | 6,243 | 4,134 | 6,223 | 1,038 | -1,807 | Upgrade
|
| Free Cash Flow Per Share | 7.10 | 8.61 | 5.25 | 7.20 | 1.19 | -2.03 | Upgrade
|
| Dividend Per Share | 1.520 | 1.400 | 1.280 | 1.280 | 1.280 | 1.280 | Upgrade
|
| Dividend Growth | 11.76% | 9.38% | 0% | 0% | 0% | 0% | Upgrade
|
| Operating Margin | 10.10% | 10.17% | 30.06% | 23.81% | 6.32% | 13.38% | Upgrade
|
| Profit Margin | -4.94% | 7.74% | 18.73% | 19.83% | -13.78% | 6.74% | Upgrade
|
| Free Cash Flow Margin | 10.52% | 13.37% | 7.59% | 11.93% | 2.40% | -3.66% | Upgrade
|
| EBITDA | 8,501 | 8,962 | 20,772 | 16,958 | 6,857 | 11,606 | Upgrade
|
| EBITDA Margin | 18.77% | 19.20% | 38.16% | 32.52% | 15.82% | 23.53% | Upgrade
|
| D&A For EBITDA | 3,928 | 4,214 | 4,409 | 4,542 | 4,120 | 5,006 | Upgrade
|
| EBIT | 4,573 | 4,748 | 16,363 | 12,416 | 2,737 | 6,600 | Upgrade
|
| EBIT Margin | 10.10% | 10.17% | 30.06% | 23.81% | 6.32% | 13.38% | Upgrade
|
| Effective Tax Rate | 1.11% | - | 21.16% | 18.29% | - | 22.05% | Upgrade
|
| Revenue as Reported | 45,464 | 46,802 | 54,450 | 52,157 | 43,736 | 49,746 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.