AIXTRON SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	556.55	633.16	629.88	463.17	428.95
Revenue Growth (YoY)	-12.10%	0.52%	35.99%	7.98%	59.32%
Cost of Revenue	334.19	370.69	350.85	267.9	247.43
Gross Profit	222.37	262.47	279.03	195.27	181.52
Selling, General & Admin	48.47	46.05	46.65	40.44	34.68
Research & Development	81.12	91.37	87.68	57.73	53.21
Other Operating Expenses	-13.9	-6.62	-6.69	-5.86	-9.32
Operating Expenses	115.69	130.8	127.65	92.31	78.58
Operating Income	106.68	131.67	151.38	102.96	102.94
Interest Expense	-0.8	-0.43	-0.21	-0.36	-0.28
Interest & Investment Income	0.94	1.39	1.12	0.8	0.23
Currency Exchange Gain (Loss)	-6.83	-1.34	0.76	2.79	1.16
EBT Excluding Unusual Items	99.99	131.29	153.06	106.2	104.06
Merger & Restructuring Charges	-	-	-	-	-3.89
Gain (Loss) on Sale of Investments	0.71	1.04	4.85	-1.05	-0.71
Gain (Loss) on Sale of Assets	-0.26	-0.14	-0.22	-0.01	-0.08
Asset Writedown	-	-	-	-	-0.46
Pretax Income	100.44	132.19	157.68	105.14	98.93
Income Tax Expense	15.18	25.95	12.49	4.67	4.09
Earnings From Continuing Operations	85.25	106.25	145.19	100.47	94.84
Minority Interest in Earnings	-0.03	0.04	-0	-0.04	0.82
Net Income	85.23	106.28	145.19	100.44	95.66
Net Income to Common	85.23	106.28	145.19	100.44	95.66
Net Income Growth	-19.81%	-26.80%	44.55%	4.99%	174.26%
Shares Outstanding (Basic)	113	113	112	112	112
Shares Outstanding (Diluted)	113	113	112	112	112
Shares Change (YoY)	0.15%	0.11%	0.13%	0.22%	0.19%
EPS (Basic)	0.76	0.94	1.29	0.89	0.85
EPS (Diluted)	0.76	0.94	1.29	0.89	0.85
EPS Growth	-19.61%	-27.13%	44.94%	4.71%	174.19%
Free Cash Flow	180.94	-67.85	-107.46	9.79	49.98
Free Cash Flow Per Share	1.60	-0.60	-0.95	0.09	0.45
Dividend Per Share	0.150	0.150	0.400	0.310	0.300
Dividend Growth	-	-62.50%	29.03%	3.33%	172.73%
Gross Margin	39.95%	41.45%	44.30%	42.16%	42.32%
Operating Margin	19.17%	20.80%	24.03%	22.23%	24.00%
Profit Margin	15.31%	16.79%	23.05%	21.68%	22.30%
Free Cash Flow Margin	32.51%	-10.72%	-17.06%	2.11%	11.65%
EBITDA	121.66	143.83	161.06	110.36	110.86
EBITDA Margin	21.86%	22.72%	25.57%	23.83%	25.85%
D&A For EBITDA	14.98	12.16	9.67	7.4	7.92
EBIT	106.68	131.67	151.38	102.96	102.94
EBIT Margin	19.17%	20.80%	24.03%	22.23%	24.00%
Effective Tax Rate	15.12%	19.63%	7.92%	4.44%	4.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.