AIXTRON SE (ETR:AIXA)

AIXTRON SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	503.4	556.55	633.16	629.88	463.17	428.95
Revenue Growth (YoY)	-19.76%	-12.10%	0.52%	35.99%	7.98%	59.32%
Cost of Revenue	304.41	334.19	370.69	350.85	267.9	247.43
Gross Profit	198.99	222.37	262.47	279.03	195.27	181.52
Selling, General & Admin	47.06	48.47	46.05	46.65	40.44	34.68
Research & Development	88.27	81.12	91.37	87.68	57.73	53.21
Other Operating Expenses	-17.45	-13.9	-6.62	-6.69	-5.86	-9.32
Operating Expenses	117.88	115.69	130.8	127.65	92.31	78.58
Operating Income	81.11	106.68	131.67	151.38	102.96	102.94
Interest Expense	-0.75	-0.8	-0.43	-0.21	-0.36	-0.28
Interest & Investment Income	1.06	0.94	1.39	1.12	0.8	0.23
Currency Exchange Gain (Loss)	-6.83	-6.83	-1.34	0.76	2.79	1.16
EBT Excluding Unusual Items	74.58	99.99	131.29	153.06	106.2	104.06
Merger & Restructuring Charges	-	-	-	-	-	-3.89
Gain (Loss) on Sale of Investments	0.71	0.71	1.04	4.85	-1.05	-0.71
Gain (Loss) on Sale of Assets	-0.26	-0.26	-0.14	-0.22	-0.01	-0.08
Asset Writedown	-	-	-	-	-	-0.46
Pretax Income	75.03	100.44	132.19	157.68	105.14	98.93
Income Tax Expense	16.79	15.18	25.95	12.49	4.67	4.09
Earnings From Continuing Operations	58.24	85.25	106.25	145.19	100.47	94.84
Minority Interest in Earnings	-0.03	-0.03	0.04	-0	-0.04	0.82
Net Income	58.21	85.23	106.28	145.19	100.44	95.66
Net Income to Common	58.21	85.23	106.28	145.19	100.44	95.66
Net Income Growth	-42.09%	-19.81%	-26.80%	44.55%	4.99%	174.26%
Shares Outstanding (Basic)	110	113	113	112	112	112
Shares Outstanding (Diluted)	110	113	113	112	112	112
Shares Change (YoY)	-5.38%	0.15%	0.11%	0.13%	0.22%	0.19%
EPS (Basic)	0.53	0.76	0.94	1.29	0.89	0.85
EPS (Diluted)	0.53	0.76	0.94	1.29	0.89	0.85
EPS Growth	-38.28%	-19.61%	-27.13%	44.94%	4.71%	174.19%
Free Cash Flow	199.7	180.94	-67.85	-107.46	9.79	49.98
Free Cash Flow Per Share	1.82	1.60	-0.60	-0.95	0.09	0.45
Dividend Per Share	0.150	0.150	0.150	0.400	0.310	0.300
Dividend Growth	-	-	-62.50%	29.03%	3.33%	172.73%
Gross Margin	39.53%	39.95%	41.45%	44.30%	42.16%	42.32%
Operating Margin	16.11%	19.17%	20.80%	24.03%	22.23%	24.00%
Profit Margin	11.56%	15.31%	16.79%	23.05%	21.68%	22.30%
Free Cash Flow Margin	39.67%	32.51%	-10.72%	-17.06%	2.11%	11.65%
EBITDA	97.56	121.66	143.83	161.06	110.36	110.86
EBITDA Margin	19.38%	21.86%	22.72%	25.57%	23.83%	25.85%
D&A For EBITDA	16.46	14.98	12.16	9.67	7.4	7.92
EBIT	81.11	106.68	131.67	151.38	102.96	102.94
EBIT Margin	16.11%	19.17%	20.80%	24.03%	22.23%	24.00%
Effective Tax Rate	22.38%	15.12%	19.63%	7.92%	4.44%	4.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.