ETR:AWC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	23,206	22,051	21,008	22,252	23,997	29,694
Market Cap Growth	-6.94%	4.97%	-5.59%	-7.27%	-19.18%	23.27%
Enterprise Value	36,886	35,880	33,957	33,672	35,765	40,372
PE Ratio	24.52	22.93	23.10	26.94	33.80	27.17
Forward PE	22.03	21.69	25.86	26.44	32.80	42.89
PEG Ratio	-	2.96	3.28	3.41	4.25	5.66
PS Ratio	5.30	4.96	5.18	6.07	7.31	8.73
PB Ratio	2.51	2.35	2.35	2.62	3.60	4.70
P/TBV Ratio	2.12	2.35	2.35	2.60	3.61	4.71
P/FCF Ratio	-	-23.87	-29.92	-36.67	-23.31	-106.19
P/OCF Ratio	13.23	12.37	11.87	13.72	25.02	23.80
EV/Sales Ratio	8.28	8.06	8.37	9.19	10.89	11.87
EV/EBITDA Ratio	15.18	14.95	15.65	17.61	21.49	25.45
EV/EBIT Ratio	22.45	22.06	22.83	25.86	32.45	38.99
EV/FCF Ratio	-40.59	-38.84	-48.36	-55.48	-34.75	-144.37
Debt / Equity Ratio	1.16	1.16	1.13	1.05	1.32	1.26
Debt / EBITDA Ratio	5.74	5.74	5.63	5.64	6.48	6.04
Debt / FCF Ratio	-14.92	-14.92	-17.40	-17.75	-10.47	-34.25
Net Debt / Equity Ratio	1.46	1.46	1.36	1.24	1.61	1.50
Net Debt / EBITDA Ratio	5.71	5.71	5.59	5.49	6.43	5.98
Net Debt / FCF Ratio	-14.83	-14.83	-17.28	-17.28	-10.40	-33.89
Asset Turnover	0.15	0.15	0.15	0.15	0.14	0.15
Quick Ratio	0.36	0.36	0.27	0.49	0.29	0.30
Current Ratio	0.46	0.46	0.39	0.65	0.44	0.73
Return on Equity (ROE)	9.11%	9.11%	9.04%	9.19%	9.14%	15.22%
Return on Assets (ROA)	4.30%	4.30%	4.21%	4.09%	3.85%	3.62%
Return on Invested Capital (ROIC)	4.50%	4.50%	4.42%	4.29%	4.03%	3.83%
Return on Capital Employed (ROCE)	6.22%	6.22%	5.94%	5.66%	5.21%	5.22%
Earnings Yield	4.08%	4.36%	4.33%	3.71%	2.96%	3.68%
FCF Yield	-3.92%	-4.19%	-3.34%	-2.73%	-4.29%	-0.94%
Dividend Yield	2.40%	2.49%	2.41%	2.09%	1.68%	1.25%
Payout Ratio	56.98%	56.98%	55.66%	56.36%	56.95%	33.89%
Buyback Yield / Dilution	-	0.00%	0.00%	-6.57%	0.00%	0.00%
Total Shareholder Return	-	2.49%	2.41%	-4.48%	1.68%	1.25%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.