BASF SE (ETR:BAS)
50.40
-0.84 (-1.64%)
Jul 31, 2026, 5:35 PM CET
BASF SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,586 | 59,657 | 61,444 | 68,902 | 87,327 | 78,598 | |
Revenue Growth | 1.00% | -2.91% | -10.82% | -21.10% | 11.11% | 32.88% |
Cost of Revenue | 46,832 | 45,298 | 46,225 | 52,200 | 66,260 | 58,801 |
Gross Profit | 14,754 | 14,359 | 15,219 | 16,702 | 21,067 | 19,797 |
Selling, General & Admin | 8,823 | 8,852 | 8,936 | 10,294 | 11,133 | 9,822 |
Research & Development | 1,947 | 1,995 | 1,969 | 2,130 | 2,298 | 2,216 |
Other Operating Expenses | 1,709 | 1,880 | 2,504 | 2,039 | 1,089 | 81 |
Total Operating Expenses | 12,479 | 12,727 | 13,409 | 14,463 | 14,520 | 12,119 |
Operating Income | 2,277 | 1,634 | 1,810 | 2,240 | 6,548 | 7,677 |
Interest Income | 329 | 338 | 368 | 322 | 196 | 168 |
Interest Expense | -915 | -893 | -922 | -860 | -629 | -482 |
Other Non-Operating Income (Expense) | 1,401 | 1,368 | 604 | -282 | -4,926 | 86 |
Total Non-Operating Income (Expense) | 815 | 813 | 50 | -820 | -5,359 | -228 |
Pretax Income | 1,213 | 2,447 | 1,861 | 1,420 | 1,190 | 7,448 |
Provision for Income Taxes | 925 | 907 | 573 | 1,041 | 1,581 | 1,430 |
Net Income | 2,166 | 1,540 | 1,288 | 379 | -391 | 6,018 |
Minority Interest in Earnings | 78 | 107 | 155 | 154 | 236 | 459 |
Earnings From Discontinued Operations | 3,713 | 185 | 165 | - | - | -36 |
Net Income to Common | 5,803 | 1,619 | 1,298 | 225 | -627 | 5,523 |
Net Income Growth | 1395.62% | 24.73% | 476.89% | - | - | - |
Shares Outstanding (Basic) | 881 | 892 | 893 | 893 | 902 | 918 |
Shares Outstanding (Diluted) | 883 | 894 | 895 | 895 | 903 | 920 |
Shares Change | -1.24% | -0.10% | -0.01% | -0.91% | -1.86% | 0.03% |
EPS (Basic) | 6.58 | 1.82 | 1.45 | 0.25 | -0.70 | 6.01 |
EPS (Diluted) | 6.57 | 1.81 | 1.45 | 0.25 | -0.70 | 6.00 |
EPS Growth | 1394.22% | 24.83% | 480.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,045 | 1,343 | 748 | 2,716 | 3,334 | 3,713 |
Free Cash Flow Growth | 123.29% | 79.55% | -72.46% | -18.54% | -10.21% | 62.57% |
Free Cash Flow Per Share | 1.18 | 1.50 | 0.84 | 3.03 | 3.69 | 4.03 |
Dividends Per Share | 2.250 | 2.250 | 2.250 | 3.400 | 3.400 | 3.400 |
Dividend Growth | 0% | 0% | -33.82% | 0% | 0% | 3.03% |
Gross Margin | 23.96% | 24.07% | 24.77% | 24.24% | 24.12% | 25.19% |
Operating Margin | 3.70% | 2.74% | 2.95% | 3.25% | 7.50% | 9.77% |
Profit Margin | 3.52% | 2.58% | 2.10% | 0.55% | -0.45% | 7.66% |
FCF Margin | 1.70% | 2.25% | 1.22% | 3.94% | 3.82% | 4.72% |
EBITDA | 6,440 | 5,800 | 6,458 | 7,181 | 10,748 | 11,364 |
EBITDA Margin | 10.46% | 9.72% | 10.51% | 10.42% | 12.31% | 14.46% |
EBIT | 2,277 | 1,634 | 1,810 | 2,240 | 6,548 | 7,677 |
EBIT Margin | 3.70% | 2.74% | 2.95% | 3.25% | 7.50% | 9.77% |
Effective Tax Rate | 76.26% | 37.07% | 30.79% | 73.31% | 132.86% | 19.20% |