Bayer Aktiengesellschaft (ETR:BAYN)
Germany · Delayed Price · Currency is EUR 44.56
+0.55 (1.24%)
At close: Jan 30, 2026
Bayer Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 45,866 | 46,606 | 47,637 | 50,739 | 44,081 | 41,400 | |
Revenue Growth (YoY) | -1.87% | -2.16% | -6.11% | 15.10% | 6.48% | -4.93% |
Cost of Revenue | 19,580 | 20,831 | 19,687 | 18,886 | 17,045 | 15,727 |
Gross Profit | 26,286 | 25,775 | 27,950 | 31,853 | 27,036 | 25,673 |
Selling, General & Admin | 15,818 | 16,764 | 16,002 | 16,036 | 14,531 | 13,886 |
Research & Development | 5,854 | 5,974 | 5,370 | 6,168 | 5,326 | 4,884 |
Other Operating Expenses | -552 | -130 | -405 | 528 | -296 | -69 |
Operating Expenses | 21,120 | 22,608 | 20,967 | 22,732 | 19,561 | 18,701 |
Operating Income | 5,166 | 3,167 | 6,983 | 9,121 | 7,475 | 6,972 |
Interest Expense | -1,962 | -1,946 | -1,618 | -1,058 | -930 | -1,500 |
Interest & Investment Income | 521 | 521 | 484 | 379 | 346 | 202 |
Earnings From Equity Investments | -192 | -295 | -335 | -450 | 72 | -96 |
Currency Exchange Gain (Loss) | -176 | -203 | -449 | -219 | -385 | -216 |
Other Non Operating Income (Expenses) | 1,446 | 1,463 | 1,501 | -844 | -384 | 102 |
EBT Excluding Unusual Items | 4,803 | 2,707 | 6,566 | 6,929 | 6,194 | 5,464 |
Impairment of Goodwill | -3,263 | -3,263 | -6,690 | -734 | - | -2,238 |
Gain (Loss) on Sale of Investments | -3 | -3 | 20 | -150 | -26 | 541 |
Asset Writedown | 155 | 155 | 204 | 1,691 | 218 | 126 |
Legal Settlements | -548 | -548 | -1,193 | -791 | -3,689 | -13,330 |
Other Unusual Items | -1,382 | -1,382 | -528 | -2,275 | -651 | -7,813 |
Pretax Income | -238 | -2,334 | -1,621 | 4,670 | 2,046 | -17,250 |
Income Tax Expense | -65 | 212 | 1,321 | 504 | 1,024 | -1,689 |
Earnings From Continuing Operations | -173 | -2,546 | -2,942 | 4,166 | 1,022 | -15,561 |
Earnings From Discontinued Operations | - | - | - | - | - | 5,074 |
Net Income to Company | -173 | -2,546 | -2,942 | 4,166 | 1,022 | -10,487 |
Minority Interest in Earnings | -25 | -6 | 1 | -16 | -22 | -8 |
Net Income | -198 | -2,552 | -2,941 | 4,150 | 1,000 | -10,495 |
Net Income to Common | -198 | -2,552 | -2,941 | 4,150 | 1,000 | -10,495 |
Net Income Growth | - | - | - | 315.00% | - | - |
Shares Outstanding (Basic) | 982 | 982 | 982 | 982 | 982 | 982 |
Shares Outstanding (Diluted) | 982 | 982 | 982 | 982 | 982 | 982 |
Shares Change (YoY) | - | - | - | - | - | 0.07% |
EPS (Basic) | -0.20 | -2.60 | -2.99 | 4.22 | 1.02 | -10.68 |
EPS (Diluted) | -0.20 | -2.60 | -2.99 | 4.22 | 1.02 | -10.69 |
EPS Growth | - | - | - | 314.58% | - | - |
Free Cash Flow | 3,937 | 4,590 | 2,366 | 4,144 | 2,478 | 2,485 |
Free Cash Flow Per Share | 4.01 | 4.67 | 2.41 | 4.22 | 2.52 | 2.53 |
Dividend Per Share | 0.110 | 0.110 | 0.110 | 2.400 | 2.000 | 2.000 |
Dividend Growth | - | - | -95.42% | 20.00% | - | -28.57% |
Gross Margin | 57.31% | 55.30% | 58.67% | 62.78% | 61.33% | 62.01% |
Operating Margin | 11.26% | 6.79% | 14.66% | 17.98% | 16.96% | 16.84% |
Profit Margin | -0.43% | -5.48% | -6.17% | 8.18% | 2.27% | -25.35% |
Free Cash Flow Margin | 8.58% | 9.85% | 4.97% | 8.17% | 5.62% | 6.00% |
EBITDA | 8,084 | 6,858 | 10,515 | 12,705 | 10,877 | 10,030 |
EBITDA Margin | 17.63% | 14.71% | 22.07% | 25.04% | 24.68% | 24.23% |
D&A For EBITDA | 2,918 | 3,691 | 3,532 | 3,584 | 3,402 | 3,058 |
EBIT | 5,166 | 3,167 | 6,983 | 9,121 | 7,475 | 6,972 |
EBIT Margin | 11.26% | 6.79% | 14.66% | 17.98% | 16.96% | 16.84% |
Effective Tax Rate | - | - | - | 10.79% | 50.05% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.