Bayer Aktiengesellschaft (ETR:BAYN)
33.97
-0.13 (-0.38%)
Jun 3, 2026, 12:00 PM CET
Bayer Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45,242 | 45,575 | 46,606 | 47,637 | 50,739 | 44,081 | |
Revenue Growth (YoY) | -2.87% | -2.21% | -2.16% | -6.11% | 15.10% | 6.48% |
Cost of Revenue | 18,404 | 18,797 | 21,270 | 19,749 | 19,871 | 16,816 |
Gross Profit | 26,838 | 26,778 | 25,336 | 27,888 | 30,868 | 27,265 |
Selling, General & Admin | 14,698 | 14,709 | 15,938 | 14,935 | 16,922 | 15,325 |
Research & Development | 5,730 | 5,769 | 6,209 | 5,371 | 6,572 | 5,412 |
Other Operating Expenses | 6,283 | 7,377 | 3,260 | 6,970 | 362 | 3,175 |
Total Operating Expenses | 26,711 | 27,855 | 25,407 | 27,276 | 23,856 | 23,912 |
Operating Income | 127 | -1,077 | -71 | 612 | 7,012 | 3,353 |
Interest Income | 514 | 463 | 413 | 439 | 300 | 526 |
Interest Expense | -2,611 | -2,515 | -2,676 | -2,672 | -2,642 | -1,882 |
Other Non-Operating Income (Expense) | - | - | - | - | - | 49 |
Total Non-Operating Income (Expense) | -2,097 | -2,052 | -2,263 | -2,233 | -2,342 | -1,307 |
Pretax Income | -1,970 | -3,129 | -2,334 | -1,621 | 4,670 | 2,046 |
Provision for Income Taxes | 162 | 466 | 212 | 1,321 | 504 | 1,024 |
Net Income | -2,156 | -3,620 | -2,552 | -2,941 | 4,150 | 1,000 |
Minority Interest in Earnings | 24 | 25 | 6 | -1 | 16 | 22 |
Net Income to Common | -2,156 | -3,620 | -2,552 | -2,941 | 4,150 | 1,000 |
Net Income Growth | - | - | - | - | 315.00% | - |
Shares Outstanding (Basic) | 982 | 982 | 982 | 982 | 982 | 982 |
Shares Outstanding (Diluted) | 982 | 982 | 982 | 982 | 982 | 982 |
EPS (Basic) | -2.19 | -3.68 | -2.60 | -2.99 | 4.22 | 1.02 |
EPS (Diluted) | -2.19 | -3.68 | -2.60 | -2.99 | 4.22 | 1.02 |
EPS Growth | - | - | - | - | 313.72% | - |
Shares Outstanding | 982.42 | 982.42 | 982.42 | 982.42 | 982.42 | 982.42 |
Free Cash Flow | 2,641 | 3,443 | 4,590 | 2,366 | 4,144 | 2,478 |
Free Cash Flow Growth | -23.29% | -24.99% | 94.00% | -42.91% | 67.23% | -0.28% |
Free Cash Flow Per Share | 2.69 | 3.50 | 4.67 | 2.41 | 4.22 | 2.52 |
Dividends Per Share | 0.110 | 0.110 | 0.110 | 0.110 | 2.400 | 2.000 |
Dividend Growth | - | - | - | -95.42% | 20.00% | - |
Gross Margin | 59.32% | 58.76% | 54.36% | 58.54% | 60.84% | 61.85% |
Operating Margin | 0.28% | -2.36% | -0.15% | 1.28% | 13.82% | 7.61% |
Profit Margin | -4.71% | -7.89% | -5.46% | -6.18% | 8.21% | 2.32% |
FCF Margin | 5.84% | 7.55% | 9.85% | 4.97% | 8.17% | 5.62% |
EBITDA | 2,992 | 1,708 | 8,712 | 10,632 | 13,515 | 6,409 |
EBITDA Margin | 6.61% | 3.75% | 18.69% | 22.32% | 26.64% | 14.54% |
EBIT | 127 | -1,077 | -71 | 612 | 7,012 | 3,353 |
EBIT Margin | 0.28% | -2.36% | -0.15% | 1.28% | 13.82% | 7.61% |
Effective Tax Rate | -8.22% | -14.89% | -9.08% | -81.49% | 10.79% | 50.05% |