ETR:BDT Ratios and Metrics

Market cap in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	103	188	208	444	338	508
Market Cap Growth	-45.74%	-9.81%	-53.13%	31.34%	-33.40%	55.73%
Enterprise Value	222	375	365	604	473	654
Last Close Price	10.20	18.58	20.41	42.46	31.78	47.46
PE Ratio	-	-	-	14.59	16.00	73.50
Forward PE	-	5.38	6.32	10.26	8.82	16.25
PS Ratio	0.11	0.19	0.18	0.38	0.34	0.60
PB Ratio	0.36	0.61	0.57	0.98	0.78	1.24
P/TBV Ratio	0.43	0.73	0.67	1.08	0.85	1.29
P/FCF Ratio	2.73	10.72	3.52	31.53	11.08	13.37
P/OCF Ratio	2.24	7.32	2.71	11.55	5.94	6.89
PEG Ratio	-	1.09	0.27	0.24	0.09	0.13
EV/Sales Ratio	0.24	0.38	0.31	0.52	0.47	0.77
EV/EBITDA Ratio	15.86	-	-	7.34	6.56	12.25
EV/EBIT Ratio	-	-	-	12.36	12.56	34.99
EV/FCF Ratio	5.87	21.41	6.17	42.90	15.51	17.23
Debt / Equity Ratio	0.55	0.95	0.84	0.69	0.78	0.85
Debt / EBITDA Ratio	12.22	20.01	-	3.04	3.55	4.64
Debt / FCF Ratio	4.19	16.64	5.18	22.34	10.98	9.16
Net Debt / Equity Ratio	0.41	0.67	0.53	0.43	0.40	0.39
Net Debt / EBITDA Ratio	-11.65	-24.08	-3.23	2.35	2.41	2.95
Net Debt / FCF Ratio	3.14	11.75	3.25	13.72	5.69	4.15
Asset Turnover	1.25	1.21	1.29	1.21	1.08	0.91
Inventory Turnover	920.92	948.67	1250.45	1090.11	964.88	864.44
Quick Ratio	1.30	1.32	2.05	2.73	1.47	2.93
Current Ratio	1.42	1.38	2.16	2.83	1.52	3.07
Return on Equity (ROE)	-18.30%	-16.04%	-18.86%	6.87%	5.03%	1.70%
Return on Assets (ROA)	-3.10%	-3.00%	-6.58%	3.20%	2.52%	1.26%
Return on Invested Capital (ROIC)	-7.90%	-7.24%	-16.05%	5.92%	4.14%	1.83%
Return on Capital Employed (ROCE)	-8.60%	-8.60%	-14.90%	6.40%	6.10%	2.50%
Earnings Yield	-56.44%	-28.66%	-37.07%	6.85%	6.25%	1.36%
FCF Yield	36.61%	9.33%	28.43%	3.17%	9.03%	7.48%
Dividend Yield	-	-	1.23%	2.83%	2.67%	0.57%
Payout Ratio	-	-	-	28.20%	12.90%	21.91%
Buyback Yield / Dilution	-	-	-	-0.06%	-0.05%	-
Total Shareholder Return	-	-	1.23%	2.77%	2.63%	0.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.