ETR:BEZ Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	162.95	182.49	185.65	174.22	146.11
Revenue Growth (YoY)	-10.71%	-1.70%	6.56%	19.24%	-5.49%
Cost of Revenue	94.68	107.27	113.39	99.13	81.63
Gross Profit	68.27	75.22	72.26	75.09	64.48
Selling, General & Admin	32.04	34.75	33.49	32.32	30.34
Other Operating Expenses	21.53	25.76	26.24	29.43	20.3
Operating Expenses	62.25	69.28	68.03	70.06	59.29
Operating Income	6.02	5.94	4.23	5.03	5.19
Interest Expense	-	-	-3.93	-1.68	-1.43
Interest & Investment Income	0.08	0.17	0.13	0.06	0.06
Currency Exchange Gain (Loss)	-	-	-	0.41	0.04
Other Non Operating Income (Expenses)	-2.38	-4.09	-0.07	0.1	0.64
EBT Excluding Unusual Items	3.72	2.02	0.36	3.92	4.49
Gain (Loss) on Sale of Investments	-	-	-	-0.01	-
Asset Writedown	-	-2.78	-	-1.3	-
Other Unusual Items	0.23	0.22	1.74	1.56	0.81
Pretax Income	3.96	-0.54	2.1	4.17	5.3
Income Tax Expense	1.59	0.71	1.24	2.07	1.64
Net Income	2.37	-1.25	0.87	2.1	3.66
Net Income to Common	2.37	-1.25	0.87	2.1	3.66
Net Income Growth	-	-	-58.83%	-42.63%	197.00%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9
EPS (Basic)	0.25	-0.13	0.09	0.22	0.39
EPS (Diluted)	0.25	-0.13	0.09	0.22	0.39
EPS Growth	-	-	-58.83%	-42.63%	197.00%
Free Cash Flow	5.74	1	-12.13	-3.78	3.62
Free Cash Flow Per Share	0.61	0.11	-1.29	-0.40	0.39
Dividend Per Share	0.110	0.110	0.090	0.220	0.220
Dividend Growth	-	22.22%	-59.09%	-	69.23%
Gross Margin	41.89%	41.22%	38.92%	43.10%	44.13%
Operating Margin	3.69%	3.26%	2.28%	2.88%	3.55%
Profit Margin	1.45%	-0.69%	0.47%	1.21%	2.51%
Free Cash Flow Margin	3.52%	0.55%	-6.53%	-2.17%	2.47%
EBITDA	13.19	13.15	11.14	12.13	12.7
EBITDA Margin	8.09%	7.21%	6.00%	6.96%	8.69%
D&A For EBITDA	7.17	7.21	6.91	7.1	7.51
EBIT	6.02	5.94	4.23	5.03	5.19
EBIT Margin	3.69%	3.26%	2.28%	2.88%	3.55%
Effective Tax Rate	40.20%	-	58.85%	49.63%	30.92%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.