ETR:BIJ Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	338,000	333,891	327,883
Revenue Growth	1.23%	1.83%	-
Cost of Revenue	64,224	70,982	72,506
Gross Profit	273,777	262,909	255,377
Selling, General & Admin	95,500	92,875	88,524
Depreciation & Amortization Expenses	51,520	52,628	49,410
Other Operating Expenses	86,804	81,376	77,558
Total Operating Expenses	233,824	226,880	215,492
Operating Income	39,952	36,029	39,886
Interest Income	2,065	4,545	2,521
Interest Expense	-7,325	-7,416	-6,396
Total Non-Operating Income (Expense)	-5,260	-2,872	-3,874
Pretax Income	34,692	33,157	36,011
Provision for Income Taxes	11,013	9,750	11,936
Net Income	23,680	23,408	24,075
Net Income to Common	23,680	23,408	24,075
Net Income Growth	1.16%	-2.77%	-
Shares Outstanding (Basic)	8	8	8
Shares Outstanding (Diluted)	8	8	8
Shares Change	-1.97%	-0.15%	-
EPS (Basic)	3.14	3.04	3.13
EPS (Diluted)	3.14	3.04	3.13
EPS Growth	3.29%	-2.88%	-
Free Cash Flow	72,779	60,311	61,433
Free Cash Flow Growth	20.67%	-1.83%	-
Free Cash Flow Per Share	9658.11	7845.52	7979.65
Dividends Per Share	3.500	3.500	3.500
Dividend Growth	0%	0%	-
Gross Margin	81.00%	78.74%	77.89%
Operating Margin	11.82%	10.79%	12.16%
Profit Margin	7.01%	7.01%	7.34%
FCF Margin	21.53%	18.06%	18.74%
EBITDA	91,473	88,657	89,295
EBITDA Margin	27.06%	26.55%	27.23%
EBIT	39,952	36,029	39,886
EBIT Margin	11.82%	10.79%	12.16%
Effective Tax Rate	31.74%	29.40%	33.15%