Brockhaus Technologies AG (ETR:BKHT)
Germany flag Germany · Delayed Price · Currency is EUR
21.30
0.00 (0.00%)
Sep 4, 2026, 2:19 PM CET

Brockhaus Technologies AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29.2530.2931.77186.63142.7139.04
Revenue Growth
--4.67%-82.98%30.78%265.53%-24.31%
Gross Profit
19.6720.9421.75117.3890.7430.17
Operating Income
-18.48-22.92-21.0738.3729.53-14.49
Net Income
95.83-24.73-55.55-5.149.02-15.88
Earnings Per Share
9.17-2.37-5.32-0.474.48-1.52
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Security Technologies
29.2530.2931.7740.4736.0928.92
Central Functions
0.710.661.150.670.650.36
Reconciliation
-0.71-0.66-1.15-0.72-0.65-0.36
Total
29.2530.2931.77186.63142.7139.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
269.3410.1748.4353.6770.830.33
Total Debt
26.3128.41261.6279.41252.69267.53
Net Cash (Debt)
243.03-18.23-213.17-225.74-181.89-237.2
Net Cash Growth
------
Net Cash Per Share
23.26-1.75-20.40-20.62-16.62-22.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3.3-7.61-3.3234.834.91-6.21
Capital Expenditures
-0.03-0.07-0.45-2.42-1.25-1.17
Free Cash Flow
-3.33-7.68-3.7732.3833.66-7.38
Free Cash Flow Growth
----3.81%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
67.24%69.14%68.46%62.89%63.58%77.27%
Operating Margin
-63.16%-75.69%-66.31%20.56%20.69%-37.12%
Pretax Margin
-67.54%-78.42%-212.99%9.86%13.54%-43.24%
Profit Margin
327.59%-81.66%-174.86%-2.73%34.35%-40.68%
FCF Margin
-11.38%-25.37%-11.87%17.35%23.59%-18.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.220--0.220
Dividend Per Share Growth
----
Dividend Yield
1.03%--0.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.32---5.00-
Forward PE
5.927.869.8511.7612.728.79
P/FCF Ratio
---8.767.29-
PS Ratio
7.615.507.661.521.726.09