Brockhaus Technologies AG (ETR:BKHT)
Germany flag Germany · Delayed Price · Currency is EUR
20.50
-0.10 (-0.49%)
Jul 24, 2026, 5:35 PM CET

Brockhaus Technologies AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30.2331.6234.71187.7143.4637.93
Revenue Growth
-82.84%-8.90%-81.51%30.84%278.20%-27.52%
Gross Profit
22.1823.0123.55118.3991.7230.17
Operating Income
-25.25-23.25-61.5137.6329.3-14.12
Net Income
-21.07-24.73-55.55-5.149.02-15.88
Earnings Per Share
-2.02-2.37-5.32-0.474.48-1.52
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Security Technologies
29.4130.2931.7740.4736.0928.92
Central Functions
-0.661.150.670.650.36
Reconciliation
--0.66-1.15-0.72-0.65-0.36
Total
29.4130.2931.77186.63142.7139.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.3210.1748.4353.6770.830.33
Total Debt
26.1628.41261.6279.41252.69269.11
Net Cash (Debt)
-19.83-18.23-213.17-225.74-181.89-238.78
Net Cash Growth
------
Net Cash Per Share
-1.90-1.75-20.40-20.62-16.62-22.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.12-7.61-3.3234.834.91-6.21
Capital Expenditures
-0.01-0.07-0.45-2.42-1.25-1.17
Free Cash Flow
37.11-7.68-3.7732.3833.66-7.38
Free Cash Flow Growth
77.79%---3.81%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.38%72.78%67.86%63.07%63.94%79.55%
Operating Margin
-83.53%-73.54%-177.22%20.05%20.42%-37.21%
Pretax Margin
36.72%-75.12%-194.96%9.80%13.47%-44.50%
Profit Margin
-44.46%-65.62%-127.69%3.17%40.75%-49.46%
FCF Margin
122.77%-24.30%-10.86%17.25%23.47%-19.45%

Dividends

Fiscal YearFY 2024FY 2023
Period EndingDec '24 Dec '23
Dividend Per Share
-0.220
Dividend Per Share Growth
--
Dividend Yield
0.94%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----5.00-
Forward PE
5.697.869.8511.7612.728.79
P/FCF Ratio
---8.367.28-
PS Ratio
6.855.277.011.441.716.30