Brockhaus Technologies AG (ETR:BKHT)
Germany flag Germany · Delayed Price · Currency is EUR
20.70
+0.20 (0.98%)
Aug 14, 2026, 5:35 PM CET

Brockhaus Technologies AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28.8832.3633.57187.64143.739.05
Revenue Growth
--3.62%-82.11%30.58%268.01%-25.55%
Gross Profit
19.2923.0123.55118.3991.7230.17
Operating Income
-18.48-22.92-21.0738.3729.53-14.49
Net Income
95.83-24.73-55.55-5.149.02-15.88
Earnings Per Share
9.17-2.37-5.32-0.474.48-1.52
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Security Technologies
30.2931.7740.4736.0928.92
Central Functions
0.661.150.670.650.36
Reconciliation
-0.66-1.15-0.72-0.65-0.36
Total
30.2931.77186.63142.7139.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
269.3410.1748.4353.6770.830.33
Total Debt
26.3128.41261.6279.41252.69267.53
Net Cash (Debt)
243.03-18.23-213.17-225.74-181.89-237.2
Net Cash Growth
------
Net Cash Per Share
23.26-1.75-20.40-20.62-16.62-22.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3.3-7.61-3.3234.834.91-6.21
Capital Expenditures
-0.03-0.07-0.45-2.42-1.25-1.17
Free Cash Flow
-3.33-7.68-3.7732.3833.66-7.38
Free Cash Flow Growth
----3.81%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.81%71.12%70.16%63.09%63.83%77.27%
Operating Margin
-63.99%-70.84%-62.75%20.45%20.55%-37.11%
Pretax Margin
-68.42%-73.40%-201.55%9.80%13.45%-43.23%
Profit Margin
331.89%-76.44%-165.47%-2.71%34.11%-40.67%
FCF Margin
-11.53%-23.74%-11.24%17.26%23.43%-18.89%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
0.220
Dividend Per Share Growth
-
Dividend Yield
0.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.26---5.00-
Forward PE
5.757.869.8511.7612.728.79
P/FCF Ratio
---8.767.29-
PS Ratio
7.495.157.251.511.716.09