Bayerische Motoren Werke Aktiengesellschaft (ETR:BMW)
Germany · Delayed Price · Currency is EUR 59.40
+0.64 (1.09%)
Aug 14, 2026, 5:35 PM CET
ETR:BMW Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 88,344 | 93,647 | 103,818 | 119,271 | 107,488 | 78,372 |
Other Revenue | 39,690 | 39,806 | 38,562 | 36,227 | 35,122 | 32,867 |
| 128,034 | 133,453 | 142,380 | 155,498 | 142,610 | 111,239 | |
Revenue Growth | -6.21% | -6.27% | -8.44% | 9.04% | 28.20% | 12.37% |
Cost of Revenue | 74,622 | 77,598 | 85,302 | 94,261 | 87,605 | 61,504 |
Gross Profit | 15,887 | 18,398 | 20,980 | 27,972 | 23,088 | 20,621 |
Selling, General & Admin | 8,372 | 8,707 | 9,632 | 9,475 | 9,084 | 7,870 |
Other Operating Expenses | -291 | -224 | 29 | 136 | -55 | -736 |
Operating Expenses | 8,081 | 8,483 | 9,661 | 9,611 | 9,029 | 7,134 |
Operating Income | 7,806 | 9,915 | 11,319 | 18,361 | 14,059 | 13,487 |
Interest Expense | -445 | -504 | -542 | -636 | - | -140 |
Interest & Investment Income | 458 | 490 | 645 | 696 | 416 | 133 |
Earnings From Equity Investments | 24 | 38 | -14 | -159 | -100 | 1,520 |
Currency Exchange Gain (Loss) | 235 | 235 | 247 | 28 | 14 | 28 |
Other Non Operating Income (Expenses) | 541 | 127 | -420 | -1,128 | 1,393 | 533 |
EBT Excluding Unusual Items | 8,619 | 10,301 | 11,235 | 17,162 | 15,782 | 15,561 |
Gain (Loss) on Sale of Investments | -29 | -29 | -149 | -57 | 7,770 | 584 |
Gain (Loss) on Sale of Assets | -36 | -36 | -115 | -9 | -43 | -85 |
Pretax Income | 8,554 | 10,236 | 10,971 | 17,096 | 23,509 | 16,060 |
Income Tax Expense | 2,246 | 2,785 | 3,293 | 4,931 | 4,927 | 3,597 |
Earnings From Continuing Operations | 6,308 | 7,451 | 7,678 | 12,165 | 18,582 | 12,463 |
Net Income to Company | 6,308 | 7,451 | 7,678 | 12,165 | 18,582 | 12,463 |
Minority Interest in Earnings | -5 | -157 | -388 | -875 | -641 | -81 |
Net Income | 6,303 | 7,294 | 7,290 | 11,290 | 17,941 | 12,382 |
Net Income to Common | 6,303 | 7,294 | 7,290 | 11,290 | 17,941 | 12,382 |
Net Income Growth | 9.90% | 0.06% | -35.43% | -37.07% | 44.90% | 228.00% |
Shares Outstanding (Basic) | 599 | 614 | 627 | 639 | 657 | 660 |
Shares Outstanding (Diluted) | 599 | 614 | 627 | 639 | 657 | 660 |
Shares Change | -2.75% | -2.20% | -1.78% | -2.78% | -0.41% | 0.12% |
EPS (Basic) | 10.52 | 11.89 | 11.62 | 17.68 | 27.31 | 18.77 |
EPS (Diluted) | 10.52 | 11.89 | 11.62 | 17.68 | 27.31 | 18.77 |
EPS Growth | 13.01% | 2.31% | -34.26% | -35.27% | 45.50% | 227.59% |
Free Cash Flow | -5,267 | -2,735 | -4,639 | 6,661 | 14,473 | 9,295 |
Free Cash Flow Per Share | -8.79 | -4.46 | -7.39 | 10.43 | 22.03 | 14.09 |
Dividend Per Share | 4.400 | 4.400 | 4.300 | 6.000 | 8.500 | 5.800 |
Dividend Growth | 2.33% | 2.33% | -28.33% | -29.41% | 46.55% | 205.26% |
Gross Margin | 12.41% | 13.79% | 14.74% | 17.99% | 16.19% | 18.54% |
Operating Margin | 6.10% | 7.43% | 7.95% | 11.81% | 9.86% | 12.12% |
Profit Margin | 4.92% | 5.47% | 5.12% | 7.26% | 12.58% | 11.13% |
Free Cash Flow Margin | -4.11% | -2.05% | -3.26% | 4.28% | 10.15% | 8.36% |
EBITDA | 13,793 | 15,742 | 16,982 | 24,125 | 19,701 | 17,563 |
EBITDA Margin | 10.77% | 11.80% | 11.93% | 15.52% | 13.81% | 15.79% |
D&A For EBITDA | 5,987 | 5,827 | 5,663 | 5,764 | 5,642 | 4,076 |
EBIT | 7,806 | 9,915 | 11,319 | 18,361 | 14,059 | 13,487 |
EBIT Margin | 6.10% | 7.43% | 7.95% | 11.81% | 9.86% | 12.12% |
Effective Tax Rate | 26.26% | 27.21% | 30.01% | 28.84% | 20.96% | 22.40% |