Stock3 AG (ETR:BOG)
Germany · Delayed Price · Currency is EUR 29.40
+0.20 (0.68%)
At close: Jun 3, 2026
Stock3 AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13.28 | 11.96 | 12.58 | 11.9 | 10.36 | |
Revenue Growth (YoY) | 11.03% | -4.94% | 5.76% | 14.83% | 25.78% |
Cost of Revenue | 8.27 | 7.96 | 7.55 | 6.92 | 6.3 |
Gross Profit | 5.01 | 4.01 | 5.03 | 4.98 | 4.06 |
Selling, General & Admin | 2.92 | 4.55 | 2.8 | 2.53 | 2.31 |
Other Operating Expenses | 1.21 | 0.96 | 0.98 | 0.8 | 0.37 |
Operating Expenses | 4.51 | 5.63 | 3.88 | 3.43 | 2.82 |
Operating Income | 0.5 | -1.63 | 1.16 | 1.55 | 1.24 |
Interest Expense | -0 | - | -0 | -0 | - |
Interest & Investment Income | 0.06 | 0.08 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | 0 | -0 | 0 | 0 | 0.01 |
EBT Excluding Unusual Items | 0.56 | -1.55 | 1.16 | 1.55 | 1.25 |
Gain (Loss) on Sale of Investments | -0.15 | -0.1 | - | - | -0.04 |
Gain (Loss) on Sale of Assets | -0 | -0 | -0 | -0 | 0 |
Asset Writedown | -0.02 | - | - | - | - |
Other Unusual Items | 0.02 | 0 | - | - | - |
Pretax Income | 0.4 | -1.65 | 1.16 | 1.55 | 1.21 |
Income Tax Expense | 0.17 | -0.18 | 0.36 | 0.49 | 0.35 |
Net Income | 0.23 | -1.48 | 0.8 | 1.06 | 0.86 |
Net Income to Common | 0.23 | -1.48 | 0.8 | 1.06 | 0.86 |
Net Income Growth | - | - | -24.83% | 24.17% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | 2.75% | 9.00% | - |
EPS (Basic) | 0.21 | -1.32 | 0.71 | 0.98 | 0.86 |
EPS (Diluted) | 0.21 | -1.32 | 0.71 | 0.98 | 0.86 |
EPS Growth | - | - | -26.85% | 13.91% | - |
Free Cash Flow | -0.31 | 0.58 | - | 1.32 | 1.12 |
Free Cash Flow Per Share | -0.28 | 0.52 | - | 1.21 | 1.12 |
Dividend Per Share | - | - | - | - | 0.250 |
Dividend Growth | - | - | - | - | 25.00% |
Gross Margin | 37.75% | 33.49% | 40.00% | 41.84% | 39.17% |
Operating Margin | 3.76% | -13.59% | 9.20% | 13.03% | 11.92% |
Profit Margin | 1.75% | -12.35% | 6.35% | 8.94% | 8.27% |
Free Cash Flow Margin | -2.33% | 4.85% | - | 11.09% | 10.78% |
EBITDA | 0.9 | -1.41 | 1.26 | 1.65 | 1.41 |
EBITDA Margin | 6.81% | -11.79% | 9.98% | 13.85% | 13.63% |
D&A For EBITDA | 0.41 | 0.22 | 0.1 | 0.1 | 0.18 |
EBIT | 0.5 | -1.63 | 1.16 | 1.55 | 1.24 |
EBIT Margin | 3.76% | -13.59% | 9.20% | 13.03% | 11.92% |
Effective Tax Rate | 42.41% | - | 31.16% | 31.36% | 29.12% |
Revenue as Reported | - | - | - | 0.1 | - |
Advertising Expenses | 0.33 | 0.23 | 0.55 | 0.33 | 0.27 |