ETR:BOY Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	111,442	114,157	54,475	47,978	33,440	34,922
Market Cap Growth	59.66%	109.56%	13.54%	43.47%	-4.24%	30.39%
Last Close Price	19.75	20.06	8.97	7.46	4.85	4.26
PE Ratio	11.02	11.29	5.64	6.25	5.53	8.13
PS Ratio	3.52	3.61	1.73	1.77	1.46	1.88
PB Ratio	1.80	1.85	0.91	0.87	0.66	0.72
P/FCF Ratio	7.88	8.07	-	-	1.53	-
P/OCF Ratio	7.45	7.63	-	-	1.41	-
Debt / Equity Ratio	2.47	2.47	2.35	2.58	2.22	2.18
Debt / FCF Ratio	10.80	10.80	-	-	5.11	-
Net Debt / Equity Ratio	0.07	0.07	0.09	-0.37	-0.36	-0.71
Net Debt / FCF Ratio	0.30	0.30	-0.28	11.04	-0.84	21.00
Return on Equity (ROE)	18.27%	18.27%	18.35%	15.91%	13.62%	10.81%
Return on Assets (ROA)	1.36%	1.36%	1.37%	1.13%	0.98%	0.76%
Earnings Yield	9.08%	9.21%	18.46%	16.71%	19.01%	13.32%
FCF Yield	12.69%	12.39%	-35.59%	-3.86%	65.51%	-4.69%
Dividend Yield	3.77%	4.59%	7.80%	7.37%	8.87%	7.28%
Payout Ratio	39.92%	39.92%	38.92%	35.02%	34.37%	19.90%
Buyback Yield / Dilution	0.36%	0.36%	3.11%	3.80%	3.31%	31.33%
Total Shareholder Return	4.14%	4.95%	10.91%	11.17%	12.19%	38.61%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.