mVISE AG (ETR:C1V0)
Germany · Delayed Price · Currency is EUR 5.80
-0.05 (-0.85%)
Nov 4, 2026, 5:35 PM CET
mVISE AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6.21 | 9.33 | 14.18 | 15.64 | 15.6 | 18.99 |
Other Revenue | - | - | - | 0.2 | - | - |
| 6.21 | 9.33 | 14.18 | 15.84 | 15.6 | 18.99 | |
Revenue Growth | -43.58% | -34.21% | -10.46% | 1.53% | -17.84% | -11.83% |
Cost of Revenue | 5.27 | 7.25 | 11.71 | 13.65 | 13.67 | 18.52 |
Gross Profit | 0.93 | 2.08 | 2.48 | 2.2 | 1.94 | 0.47 |
Selling, General & Admin | - | - | - | - | - | 0.9 |
Other Operating Expenses | 0.34 | 1.97 | 3.75 | 2.61 | 1.76 | 0.68 |
Operating Expenses | 1.45 | 3.84 | 4.5 | 3.1 | 2.96 | 3.38 |
Operating Income | -0.52 | -1.76 | -2.02 | -0.91 | -1.02 | -2.91 |
Interest Expense | -0.39 | -0.37 | -0.38 | -0.38 | -0.48 | -0.32 |
Interest & Investment Income | 0.3 | 0 | 0.1 | 0.01 | 0 | - |
Earnings From Equity Investments | - | - | - | - | 0.15 | - |
Other Non Operating Income (Expenses) | 0 | - | -0.15 | 0 | -0 | - |
EBT Excluding Unusual Items | -0.6 | -2.13 | -2.44 | -1.27 | -1.35 | -3.23 |
Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -0.18 | -0.86 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.05 | 0 |
Asset Writedown | - | - | - | - | -0.02 | -0.03 |
Pretax Income | -0.69 | -2.22 | -2.62 | -2.13 | -0.33 | -3.26 |
Income Tax Expense | 1.63 | 1.76 | 0.8 | 0.09 | -0.02 | 0.85 |
Earnings From Continuing Operations | -2.32 | -3.98 | -3.42 | -2.23 | -0.31 | -4.11 |
Minority Interest in Earnings | - | - | - | - | 0.01 | 0.12 |
Net Income | -2.32 | -3.98 | -3.42 | -2.23 | -0.3 | -3.99 |
Net Income to Common | -2.32 | -3.98 | -3.42 | -2.23 | -0.3 | -3.99 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 2 | 1 | - | 1 | 1 |
Shares Outstanding (Diluted) | - | 2 | 1 | - | 1 | 1 |
Shares Change | - | 114.87% | - | - | 10.00% | 0.13% |
EPS (Basic) | - | -1.87 | -3.46 | - | -0.30 | -4.46 |
EPS (Diluted) | - | -1.87 | -3.46 | - | -0.30 | -4.46 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 0.66 | -0.03 | 0.34 | 2.97 | -0.48 | 1.5 |
Free Cash Flow Per Share | - | -0.01 | 0.35 | - | -0.49 | 1.67 |
Gross Margin | 15.05% | 22.28% | 17.48% | 13.86% | 12.40% | 2.49% |
Operating Margin | -8.30% | -18.85% | -14.21% | -5.71% | -6.56% | -15.30% |
Profit Margin | -37.36% | -42.68% | -24.14% | -14.06% | -1.89% | -21.03% |
Free Cash Flow Margin | 10.67% | -0.31% | 2.43% | 18.77% | -3.08% | 7.88% |
EBITDA | 1.48 | 0.1 | -0.96 | 0.45 | 0.18 | -1.1 |
EBITDA Margin | 23.78% | 1.11% | -6.73% | 2.85% | 1.15% | -5.80% |
D&A For EBITDA | 1.99 | 1.86 | 1.06 | 1.36 | 1.2 | 1.81 |
EBIT | -0.52 | -1.76 | -2.02 | -0.91 | -1.02 | -2.91 |
EBIT Margin | -8.30% | -18.85% | -14.21% | -5.71% | -6.56% | -15.30% |
Advertising Expenses | - | - | - | - | 0.05 | 0.18 |