Circus SE (ETR:CA1)
Germany · Delayed Price · Currency is EUR 1.748
-0.132 (-7.02%)
At close: Aug 5, 2026
Circus SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.97 | 0.98 | 0.87 | 0.27 | - | |
Revenue Growth | 203.47% | 12.27% | 226.60% | - | - |
Cost of Revenue | 2.92 | 0.25 | 0.27 | 0.18 | - |
Gross Profit | 0.05 | 0.73 | 0.61 | 0.09 | - |
Selling, General & Admin | 8.87 | 7.14 | 2.49 | 2.24 | 0.02 |
Other Operating Expenses | 10.11 | 5.33 | 2.17 | 1.55 | 0.07 |
Operating Expenses | 22.84 | 15.66 | 5.4 | 3.92 | 0.09 |
Operating Income | -22.79 | -14.94 | -4.8 | -3.83 | -0.09 |
Interest Expense | -0.01 | -0.01 | -0 | - | - |
Interest & Investment Income | 0.01 | 0.03 | 0.03 | - | - |
Currency Exchange Gain (Loss) | 0.13 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.26 | -0.11 | -0.01 | 0 | -0 |
EBT Excluding Unusual Items | -22.92 | -15.02 | -4.78 | -3.83 | -0.09 |
Gain (Loss) on Sale of Investments | - | - | -0.14 | - | - |
Pretax Income | -22.92 | -15.02 | -4.91 | -3.83 | -0.09 |
Income Tax Expense | -1.15 | 0.21 | 0.06 | 0.2 | - |
Net Income | -21.77 | -15.23 | -4.97 | -4.03 | -0.09 |
Net Income to Common | -21.77 | -15.23 | -4.97 | -4.03 | -0.09 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 23 | 23 | - | - |
Shares Outstanding (Diluted) | 27 | 23 | 23 | - | - |
Shares Change | 17.63% | - | - | - | - |
EPS (Basic) | -0.82 | -0.67 | -0.22 | - | - |
EPS (Diluted) | -0.82 | -0.67 | -0.22 | - | - |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -24.76 | -7.01 | -6.41 | - | - |
Free Cash Flow Per Share | -0.93 | -0.31 | -0.28 | - | - |
Gross Margin | 1.75% | 74.16% | 69.38% | 32.56% | - |
Operating Margin | -767.12% | -1525.64% | -550.23% | -1435.87% | - |
Profit Margin | -732.68% | -1555.57% | -569.84% | -1509.92% | - |
Free Cash Flow Margin | -833.42% | -715.53% | -734.86% | - | - |
EBITDA | -18.93 | -11.74 | -3.92 | -3.7 | -0.09 |
D&A For EBITDA | 3.87 | 3.2 | 0.88 | 0.13 | 0 |
EBIT | -22.79 | -14.94 | -4.8 | -3.83 | -0.09 |
Revenue as Reported | - | - | 0.94 | - | - |
Advertising Expenses | - | - | - | 0.6 | - |