Commerzbank AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	19,695	21,216	18,263	10,332	7,267	7,585
Interest Income on Investments	34	44	26	32	22	37
Total Interest Income	19,729	21,260	18,289	10,364	7,289	7,622
Interest Paid on Deposits	11,437	12,884	9,895	3,873	2,419	2,610
Net Interest Income	8,292	8,376	8,394	6,491	4,870	5,012
Net Interest Income Growth (YoY)	-1.50%	-0.21%	29.32%	33.28%	-2.83%	-1.80%
Gain (Loss) on Sale of Assets	12	12	11	36	4	1
Gain (Loss) on Sale of Investments	117	-40	-375	455	983	61
Gain (Loss) on Sale of Equity Investments	13	1	4	13	6	6
Other Non-Interest Income	3,531	2,672	2,332	2,501	2,731	3,297
Total Non-Interest Income	3,757	2,790	2,139	3,053	3,703	3,297
Non-Interest Income Growth (YoY)	69.92%	30.44%	-29.94%	-17.55%	12.31%	-10.92%
Revenues Before Loan Losses	12,049	11,166	10,533	9,544	8,573	8,309
Provision for Loan Losses	729	743	618	876	570	1,748
Revenue	11,320	10,423	9,915	8,668	8,003	6,561
Revenue Growth (YoY)	14.94%	5.12%	14.39%	8.31%	21.98%	-19.84%
Selling, General & Administrative	74	74	81	365	361	379
Other Non-Interest Expense	6,745	6,450	6,348	6,167	6,235	6,401
Total Non-Interest Expense	6,881	6,586	6,471	6,559	6,606	6,787
EBT Excluding Unusual Items	4,439	3,837	3,444	2,109	1,397	-226
Asset Writedown	-	-	-24	-10	-214	-66
Pretax Income	3,887	3,834	3,402	2,005	105	-2,627
Income Tax Expense	1,012	989	1,188	612	-248	264
Earnings From Continuing Operations	2,875	2,845	2,214	1,393	353	-2,891
Earnings From Discontinued Operations	-	-	-	-	-	30
Minority Interest in Earnings	-236	-168	10	42	77	-9
Net Income	2,639	2,677	2,224	1,435	430	-2,870
Preferred Dividends & Other Adjustments	212	212	194	190	140	48
Net Income to Common	2,427	2,465	2,030	1,245	290	-2,918
Net Income Growth	13.70%	20.37%	54.98%	233.72%	-	-
Basic Shares Outstanding	1,175	1,188	1,246	1,252	1,252	1,252
Diluted Shares Outstanding	1,175	1,188	1,246	1,252	1,252	1,252
Shares Change (YoY)	-1.69%	-4.67%	-0.53%	-	-	-
EPS (Basic)	2.07	2.08	1.63	0.99	0.23	-2.33
EPS (Diluted)	2.07	2.08	1.63	0.99	0.23	-2.33
EPS Growth	16.06%	27.38%	63.92%	329.31%	-	-
Dividend Per Share	0.650	0.650	0.350	0.200	-	-
Dividend Growth	85.71%	85.71%	75.00%	-	-	-
Effective Tax Rate	26.04%	25.80%	34.92%	30.52%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.