Commerzbank AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	19,283	19,520	21,216	18,263	10,332	7,267
Interest Income on Investments	31	29	44	26	32	22
Total Interest Income	19,314	19,549	21,260	18,289	10,364	7,289
Interest Paid on Deposits	11,081	11,294	12,884	9,895	3,873	2,419
Net Interest Income	8,233	8,255	8,376	8,394	6,491	4,870
Net Interest Income Growth (YoY)	-0.99%	-1.44%	-0.21%	29.32%	33.28%	-2.83%
Gain (Loss) on Sale of Assets	-2	-2	12	11	36	4
Gain (Loss) on Sale of Investments	24	14	-164	-375	455	983
Gain (Loss) on Sale of Equity Investments	2	14	1	4	13	6
Other Non-Interest Income	4,016	3,847	2,796	2,332	2,501	2,731
Total Non-Interest Income	4,105	3,938	2,790	2,139	3,053	3,703
Non-Interest Income Growth (YoY)	29.25%	41.15%	30.44%	-29.94%	-17.55%	12.31%
Revenues Before Loan Losses	12,338	12,193	11,166	10,533	9,544	8,573
Provision for Loan Losses	741	722	743	618	876	570
Revenue	11,597	11,471	10,423	9,915	8,668	8,003
Revenue Growth (YoY)	8.37%	10.05%	5.12%	14.39%	8.31%	21.98%
Selling, General & Administrative	334	334	331	81	365	361
Other Non-Interest Expense	6,344	6,350	6,193	6,348	6,167	6,235
Total Non-Interest Expense	6,834	6,840	6,586	6,471	6,559	6,606
EBT Excluding Unusual Items	4,763	4,631	3,837	3,444	2,109	1,397
Asset Writedown	-121	-121	-	-24	-10	-214
Pretax Income	4,119	3,948	3,834	3,402	2,005	105
Income Tax Expense	1,156	1,089	989	1,188	612	-248
Earnings From Continuing Operations	2,963	2,859	2,845	2,214	1,393	353
Minority Interest in Earnings	-259	-234	-168	10	42	77
Net Income	2,704	2,625	2,677	2,224	1,435	430
Preferred Dividends & Other Adjustments	309	309	231	194	190	140
Net Income to Common	2,395	2,316	2,446	2,030	1,245	290
Net Income Growth	-2.17%	-1.94%	20.37%	54.98%	233.72%	-
Basic Shares Outstanding	1,112	1,126	1,188	1,246	1,252	1,252
Diluted Shares Outstanding	1,112	1,126	1,188	1,246	1,252	1,252
Shares Change (YoY)	-5.12%	-5.19%	-4.67%	-0.53%	-	-
EPS (Basic)	2.15	2.06	2.06	1.63	0.99	0.23
EPS (Diluted)	2.15	2.06	2.06	1.63	0.99	0.23
EPS Growth	-0.35%	-0.13%	26.40%	63.92%	329.31%	-
Dividend Per Share	1.100	1.100	0.650	0.350	0.200	-
Dividend Growth	69.23%	69.23%	85.71%	75.00%	-	-
Effective Tax Rate	28.07%	27.58%	25.80%	34.92%	30.52%	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.