Ceconomy AG (ETR:CEC)
4.110
-0.035 (-0.84%)
Jul 29, 2026, 5:35 PM CET
Ceconomy AG Balance Sheet
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 1,097 | 1,207 | 1,010 | 33 | 769 | 1,582 |
Cash & Short-Term Investments | 1,097 | 1,207 | 1,010 | 33 | 769 | 1,582 |
Cash Growth | 36.95% | 19.50% | 2960.61% | -95.71% | -51.39% | 6.60% |
Accounts Receivable | 684 | 628 | 560 | - | 440 | 361 |
Other Receivables | 1,228 | 1,274 | 1,292 | 1,151 | 1,296 | 1,142 |
Total Trade Receivables | 1,912 | 1,902 | 1,852 | 1,151 | 1,736 | 1,503 |
Inventory | 3,429 | 3,210 | 3,114 | - | 3,176 | 3,111 |
Other Current Assets | 454 | 337 | 479 | 34 | 452 | 566 |
Total Current Assets | 6,893 | 6,657 | 6,455 | 1,184 | 6,134 | 6,764 |
Net Property, Plant & Equipment | 2,137 | 2,093 | 2,219 | 1 | 2,376 | 2,440 |
Other Intangible Assets | 207 | 202 | 184 | 0 | 152 | 125 |
Goodwill | 508 | 508 | 524 | - | 524 | 524 |
Long-Term Investments | 302 | 264 | 275 | - | 388 | 425 |
Other Long-Term Assets | 338 | 464 | 478 | 1,634 | 424 | 390 |
Total Assets | 10,386 | 10,188 | 10,135 | 2,853 | 9,998 | 10,667 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 5,859 | 6,061 | 5,824 | - | 5,340 | 5,470 |
Accrued Expenses | 132 | 95 | 93 | 124 | 95 | 108 |
Current Portion of Long-Term Debt | 759 | 661 | 535 | - | 589 | 756 |
Other Current Liabilities | 678 | 600 | 619 | - | 741 | 889 |
Total Current Liabilities | 7,429 | 7,416 | 7,072 | 124 | 6,765 | 7,224 |
Long-Term Debt | 1,934 | 1,876 | 2,095 | - | 2,184 | 2,109 |
Other Long-Term Liabilities | 370 | 410 | 453 | 10 | 457 | 577 |
Total Long-Term Liabilities | 2,304 | 2,286 | 2,548 | 10 | 2,642 | 2,686 |
Total Liabilities | 9,733 | 9,702 | 9,620 | 986 | 9,407 | 9,910 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 1,240 | 1,240 | 1,240 | 2,393 | 1,240 | 919 |
Additional Paid-in Capital | 165 | 165 | 389 | 353 | 389 | 321 |
Retained Earnings | -752 | -919 | -1,113 | 139 | -1,039 | -527 |
Total Common Shareholders' Equity | 653 | 486 | 516 | 2,885 | 590 | 713 |
Minority Interest | -1 | -1 | -1 | - | 2 | 44 |
Shareholders' Equity | 652 | 485 | 515 | 1,733 | 592 | 757 |
Total Liabilities & Equity | 10,386 | 10,188 | 10,135 | 2,853 | 9,998 | 10,667 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 2,693 | 2,537 | 2,630 | 0 | 2,773 | 2,865 |
Net Cash (Debt) | -1,596 | -1,330 | -1,620 | 33 | -2,004 | -1,283 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.11 | -2.59 | -3.16 | 0.06 | -4.89 | -3.57 |
Book Value | 653 | 486 | 516 | 2,885 | 590 | 713 |
Book Value Per Share | 1.27 | 0.95 | 1.01 | 5.62 | 1.44 | 1.98 |
Tangible Book Value | -62 | -224 | -192 | 2,885 | -86 | 64 |
Tangible Book Value Per Share | -0.12 | -0.44 | -0.37 | 5.62 | -0.21 | 0.18 |