Expand Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	22,342	22,746	19,876	8,669	10,952	6,554
Market Cap Growth	8.53%	14.44%	129.28%	-20.84%	67.10%	-
Enterprise Value	26,220	26,530	24,161	9,486	13,504	7,737
PE Ratio	14.42	14.58	-21.88	4.55	2.83	7.95
Forward PE	12.32	13.48	30.61	18.31	5.07	6.05
PEG Ratio	-	2.25	-	5.26	0.27	1.21
PS Ratio	2.25	2.18	5.45	1.15	1.08	1.37
PB Ratio	1.41	1.42	1.31	0.94	1.39	1.34
P/TBV Ratio	1.19	1.43	0.89	1.02	1.51	1.32
P/FCF Ratio	15.96	16.06	2884.09	18.26	5.52	6.67
P/OCF Ratio	5.73	5.77	14.74	4.23	3.08	4.21
EV/Sales Ratio	2.61	2.54	6.62	1.26	1.33	1.62
EV/EBITDA Ratio	5.28	5.65	30.29	2.36	2.83	4.84
EV/EBIT Ratio	11.53	12.46	-34.93	3.50	4.15	9.57
EV/FCF Ratio	18.73	18.73	3505.84	19.99	6.81	7.88
Debt / Equity Ratio	0.27	0.27	0.30	0.19	0.34	0.40
Debt / EBITDA Ratio	0.92	0.92	6.13	0.43	0.56	1.23
Debt / FCF Ratio	3.18	3.05	710.00	3.68	1.34	2.00
Net Debt / Equity Ratio	0.24	0.24	0.31	0.09	0.33	0.24
Net Debt / EBITDA Ratio	0.81	0.81	5.79	0.20	0.54	0.74
Net Debt / FCF Ratio	2.79	2.67	670.38	1.72	1.29	1.20
Asset Turnover	0.43	0.43	0.20	0.58	0.89	0.50
Quick Ratio	0.76	0.76	0.49	1.27	0.58	0.83
Current Ratio	1.01	1.01	0.64	1.99	1.00	0.86
Return on Equity (ROE)	10.07%	10.07%	-5.05%	24.37%	66.73%	16.66%
Return on Assets (ROA)	7.01%	7.01%	-3.23%	16.34%	38.60%	8.99%
Return on Invested Capital (ROIC)	7.36%	7.36%	-3.45%	17.72%	41.80%	10.14%
Return on Capital Employed (ROCE)	9.85%	9.85%	-4.24%	24.33%	35.45%	10.96%
Earnings Yield	6.93%	6.86%	-4.57%	21.99%	35.35%	12.59%
FCF Yield	6.27%	6.23%	0.03%	5.48%	18.11%	14.98%
Dividend Yield	3.30%	2.92%	2.48%	4.76%	10.21%	1.81%
Payout Ratio	42.06%	42.06%	-54.34%	20.13%	24.89%	12.59%
Buyback Yield / Dilution	0.29%	0.29%	-0.01%	3.53%	8.23%	-0.03%
Total Shareholder Return	3.58%	3.21%	2.47%	8.29%	18.44%	1.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.