CEWE Stiftung & Co. KGaA (ETR:CWC)
Germany
· Delayed Price · Currency is EUR 102.80
-3.20 (-3.02%)
Mar 31, 2025, 2:17 PM CET
CEWE Stiftung & Co. KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 837.75 | 784.36 | 735.61 | 694.06 | 728.59 | Upgrade
|
| Other Revenue | 7.37 | 4.14 | 6.97 | 5.47 | - | Upgrade
|
| Revenue | 845.12 | 788.5 | 742.58 | 699.53 | 728.59 | Upgrade
|
| Revenue Growth (YoY) | 7.18% | 6.18% | 6.15% | -3.99% | 0.39% | Upgrade
|
| Cost of Revenue | 187.85 | 187.15 | 180.59 | 160.44 | 171.48 | Upgrade
|
| Gross Profit | 657.26 | 601.36 | 561.99 | 539.09 | 557.12 | Upgrade
|
| Selling, General & Admin | 252.09 | 232.95 | 215.24 | 206.06 | 206.38 | Upgrade
|
| Other Operating Expenses | 263.18 | 230.71 | 216.88 | 207.98 | 212.88 | Upgrade
|
| Operating Expenses | 570.01 | 515.49 | 485.2 | 466.33 | 473.98 | Upgrade
|
| Operating Income | 87.25 | 85.87 | 76.79 | 72.75 | 83.14 | Upgrade
|
| Interest Expense | -1.62 | -1.95 | -1.54 | -1.51 | -1.48 | Upgrade
|
| Interest & Investment Income | 2.37 | 5.95 | 0.74 | 2.05 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | -0.15 | -1.12 | -0.04 | -0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1.88 | Upgrade
|
| EBT Excluding Unusual Items | 87.68 | 89.72 | 74.87 | 73.25 | 78.98 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.48 | -0.95 | Upgrade
|
| Asset Writedown | -0.87 | -2 | -0.16 | -0.14 | -0.67 | Upgrade
|
| Pretax Income | 86.86 | 87.92 | 74.8 | 72.73 | 76.37 | Upgrade
|
| Income Tax Expense | 26.79 | 28.3 | 23.75 | 23.83 | 24.43 | Upgrade
|
| Earnings From Continuing Operations | 60.07 | 59.62 | 51.06 | 48.9 | 51.94 | Upgrade
|
| Earnings From Discontinued Operations | - | -2.3 | 0.01 | - | - | Upgrade
|
| Net Income | 60.07 | 57.31 | 51.07 | 48.9 | 51.94 | Upgrade
|
| Net Income to Common | 60.07 | 57.31 | 51.07 | 48.9 | 51.94 | Upgrade
|
| Net Income Growth | 4.81% | 12.23% | 4.43% | -5.85% | 63.83% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -1.66% | -0.37% | -2.29% | 0.17% | -0.09% | Upgrade
|
| EPS (Basic) | 8.64 | 8.10 | 7.20 | 6.77 | 7.20 | Upgrade
|
| EPS (Diluted) | 8.63 | 8.10 | 7.19 | 6.72 | 7.15 | Upgrade
|
| EPS Growth | 6.54% | 12.64% | 7.01% | -6.01% | 63.99% | Upgrade
|
| Free Cash Flow | 75.66 | 77.89 | 38.03 | 27.15 | 103.77 | Upgrade
|
| Free Cash Flow Per Share | 10.87 | 11.00 | 5.35 | 3.73 | 14.29 | Upgrade
|
| Dividend Per Share | 2.850 | 2.600 | 2.450 | 2.350 | 2.300 | Upgrade
|
| Dividend Growth | 9.62% | 6.12% | 4.25% | 2.17% | 15.00% | Upgrade
|
| Gross Margin | 77.77% | 76.27% | 75.68% | 77.06% | 76.47% | Upgrade
|
| Operating Margin | 10.32% | 10.89% | 10.34% | 10.40% | 11.41% | Upgrade
|
| Profit Margin | 7.11% | 7.27% | 6.88% | 6.99% | 7.13% | Upgrade
|
| Free Cash Flow Margin | 8.95% | 9.88% | 5.12% | 3.88% | 14.24% | Upgrade
|
| EBITDA | 138.05 | 133.31 | 125.47 | 119.84 | 131.46 | Upgrade
|
| EBITDA Margin | 16.34% | 16.91% | 16.90% | 17.13% | 18.04% | Upgrade
|
| D&A For EBITDA | 50.8 | 47.44 | 48.68 | 47.09 | 48.33 | Upgrade
|
| EBIT | 87.25 | 85.87 | 76.79 | 72.75 | 83.14 | Upgrade
|
| EBIT Margin | 10.32% | 10.89% | 10.34% | 10.40% | 11.41% | Upgrade
|
| Effective Tax Rate | 30.84% | 32.19% | 31.75% | 32.76% | 31.99% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.