CEWE Stiftung & Co. KGaA (ETR:CWC)
Germany · Delayed Price · Currency is EUR 96.10
-0.30 (-0.31%)
Jun 16, 2026, 5:35 PM CET
CEWE Stiftung & Co. KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 871.85 | 868.86 | 837.75 | 784.36 | 735.61 | 694.06 |
Other Revenue | 11.3 | 11.3 | 7.37 | 4.14 | 6.97 | 5.47 |
| 883.15 | 880.16 | 845.12 | 788.5 | 742.58 | 699.53 | |
Revenue Growth (YoY) | 3.58% | 4.15% | 7.18% | 6.18% | 6.15% | -3.99% |
Cost of Revenue | 194.28 | 193.95 | 187.85 | 187.15 | 180.59 | 160.44 |
Gross Profit | 688.87 | 686.21 | 657.26 | 601.36 | 561.99 | 539.09 |
Selling, General & Admin | 269.85 | 268.68 | 252.09 | 232.95 | 215.24 | 206.06 |
Other Operating Expenses | 269.01 | 267.84 | 253.67 | 230.71 | 216.88 | 207.98 |
Operating Expenses | 592.06 | 588.9 | 560.25 | 515.49 | 485.2 | 466.33 |
Operating Income | 96.81 | 97.31 | 97.01 | 85.87 | 76.79 | 72.75 |
Interest Expense | -1.5 | -1.61 | -1.62 | -1.95 | -1.54 | -1.51 |
Interest & Investment Income | 1.27 | 1.41 | 2.37 | 5.95 | 0.74 | 2.05 |
Currency Exchange Gain (Loss) | -9.08 | -9.08 | -9.83 | -0.15 | -1.12 | -0.04 |
EBT Excluding Unusual Items | 87.5 | 88.03 | 87.93 | 89.72 | 74.87 | 73.25 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.48 |
Asset Writedown | -0.2 | -0.2 | -1.13 | -2 | -0.16 | -0.14 |
Pretax Income | 87.42 | 87.95 | 86.86 | 87.92 | 74.8 | 72.73 |
Income Tax Expense | 29.94 | 29.94 | 26.79 | 28.3 | 23.75 | 23.83 |
Earnings From Continuing Operations | 57.48 | 58.01 | 60.07 | 59.62 | 51.06 | 48.9 |
Earnings From Discontinued Operations | - | - | - | -2.3 | 0.01 | - |
Net Income | 57.48 | 58.01 | 60.07 | 57.31 | 51.07 | 48.9 |
Net Income to Common | 57.48 | 58.01 | 60.07 | 57.31 | 51.07 | 48.9 |
Net Income Growth | -1.85% | -3.43% | 4.81% | 12.23% | 4.43% | -5.85% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.90% | -1.38% | -1.66% | -0.37% | -2.29% | 0.17% |
EPS (Basic) | 8.45 | 8.46 | 8.64 | 8.10 | 7.20 | 6.77 |
EPS (Diluted) | 8.45 | 8.45 | 8.63 | 8.10 | 7.19 | 6.72 |
EPS Growth | -0.97% | -2.09% | 6.54% | 12.64% | 7.01% | -6.01% |
Free Cash Flow | - | 43.35 | 75.66 | 77.89 | 38.03 | 27.15 |
Free Cash Flow Per Share | - | 6.31 | 10.87 | 11.00 | 5.35 | 3.73 |
Dividend Per Share | - | 3.000 | 2.850 | 2.600 | 2.450 | 2.350 |
Dividend Growth | - | 5.26% | 9.62% | 6.12% | 4.25% | 2.17% |
Gross Margin | 78.00% | 77.96% | 77.77% | 76.27% | 75.68% | 77.06% |
Operating Margin | 10.96% | 11.06% | 11.48% | 10.89% | 10.34% | 10.40% |
Profit Margin | 6.51% | 6.59% | 7.11% | 7.27% | 6.88% | 6.99% |
Free Cash Flow Margin | - | 4.93% | 8.95% | 9.88% | 5.12% | 3.88% |
EBITDA | 146.1 | 146.9 | 147.82 | 133.31 | 125.47 | 119.84 |
EBITDA Margin | 16.54% | 16.69% | 17.49% | 16.91% | 16.90% | 17.13% |
D&A For EBITDA | 49.29 | 49.6 | 50.8 | 47.44 | 48.68 | 47.09 |
EBIT | 96.81 | 97.31 | 97.01 | 85.87 | 76.79 | 72.75 |
EBIT Margin | 10.96% | 11.06% | 11.48% | 10.89% | 10.34% | 10.40% |
Effective Tax Rate | 34.25% | 34.04% | 30.84% | 32.19% | 31.75% | 32.76% |