Ørsted A/S (ETR:D2G)
Germany flag Germany · Delayed Price · Currency is EUR
33.90
+0.05 (0.15%)
At close: May 9, 2025, 5:30 PM CET

Ørsted Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
72,57171,03479,255114,41777,67350,151
Upgrade
Revenue Growth (YoY)
-0.18%-10.37%-30.73%47.31%54.88%-28.76%
Upgrade
Selling, General & Admin
9,0568,6977,4067,0495,7605,774
Upgrade
Depreciation & Amortization
10,35710,2259,7959,7547,9727,588
Upgrade
Other Operating Expenses
37,92237,99449,20186,31055,52028,655
Upgrade
Total Operating Expenses
57,33556,91666,402103,11369,25242,017
Upgrade
Operating Income
15,23614,11812,85311,3048,4218,134
Upgrade
Interest Expense
-4,069-4,007-4,279-3,032-1,841-2,106
Upgrade
Interest Income
1,5531,5531,642368335374
Upgrade
Net Interest Expense
-2,516-2,454-2,637-2,664-1,506-1,732
Upgrade
Income (Loss) on Equity Investments
-7-31-19154-2778
Upgrade
Currency Exchange Gain (Loss)
-220-684-36890332-18
Upgrade
Other Non-Operating Income (Expenses)
-1,439-8871,073787-191-389
Upgrade
EBT Excluding Unusual Items
11,05410,06210,90210,4846,7296,073
Upgrade
Gain (Loss) on Sale of Investments
364434489-1,562-501-12
Upgrade
Gain (Loss) on Sale of Assets
5903385,97911,2167,17811,636
Upgrade
Asset Writedown
-16,052-15,563-26,775-2,529-129-
Upgrade
Other Unusual Items
7,3357,335-9,621---373
Upgrade
Pretax Income
3,2912,606-19,02617,60913,27717,324
Upgrade
Income Tax Expense
9972,5901,1562,6132,3901,776
Upgrade
Earnings From Continuing Ops.
2,29416-20,18214,99610,88715,548
Upgrade
Earnings From Discontinued Ops.
------11
Upgrade
Net Income to Company
2,29416-20,18214,99610,88715,537
Upgrade
Minority Interest in Earnings
-465-222-3241307561
Upgrade
Net Income
1,829-206-20,50615,12610,96215,598
Upgrade
Preferred Dividends & Other Adjustments
700717553577740488
Upgrade
Net Income to Common
1,129-923-21,05914,54910,22215,110
Upgrade
Net Income Growth
---37.99%-29.72%117.21%
Upgrade
Shares Outstanding (Basic)
420420420420420420
Upgrade
Shares Outstanding (Diluted)
421421421420420420
Upgrade
Shares Change (YoY)
0.15%0.03%0.01%0.01%0.01%-0.03%
Upgrade
EPS (Basic)
2.69-2.20-50.1134.6224.3335.97
Upgrade
EPS (Diluted)
2.69-2.20-50.1134.6024.3035.95
Upgrade
EPS Growth
---42.39%-32.40%132.32%
Upgrade
Free Cash Flow
-32,598-24,298-9,671-21,080-22,421-9,525
Upgrade
Free Cash Flow Per Share
-77.46-57.77-23.00-50.14-53.34-22.66
Upgrade
Dividend Per Share
---13.50012.50011.500
Upgrade
Dividend Growth
---8.00%8.70%9.52%
Upgrade
Profit Margin
1.56%-1.30%-26.57%12.72%13.16%30.13%
Upgrade
Free Cash Flow Margin
-44.92%-34.21%-12.20%-18.42%-28.87%-18.99%
Upgrade
EBITDA
24,59723,34721,73220,25315,71815,156
Upgrade
EBITDA Margin
33.89%32.87%27.42%17.70%20.24%30.22%
Upgrade
D&A For EBITDA
9,3619,2298,8798,9497,2977,022
Upgrade
EBIT
15,23614,11812,85311,3048,4218,134
Upgrade
EBIT Margin
21.00%19.88%16.22%9.88%10.84%16.22%
Upgrade
Effective Tax Rate
30.29%99.39%-14.84%18.00%10.25%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.