DN Group AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	2.51	0.14	0.1	0.49	0.5
Other Revenues	45.01	199.13	71.93	13.29	8.32
Revenue	47.52	199.26	72.03	13.78	8.82
Revenue Growth	-76.15%	176.63%	422.80%	56.19%	-84.80%
Cost of Revenue	0.62	0.59	0.63	-0.21	-0.12
Gross Profit	46.9	198.68	71.41	13.99	8.94
Selling, General & Admin	10.88	182.08	2.51	-4.29	-4.77
Depreciation & Amortization Expenses	4.36	0.09	0.1	-0.08	-0.07
Other Operating Expenses	0.01	0	0	0	-0
Operating Income	31.65	16.5	68.8	18.35	13.79
Interest Income	0.13	5.18	4.38	3.67	3.07
Interest Expense	-4.08	-1.55	-0.18	0	0.16
Other Non-Operating Income (Expense)	-4.51	0	-53.09	0	-
Total Non-Operating Income (Expense)	-8.46	3.63	-48.89	3.68	3.23
Pretax Income	23.19	20.14	19.9	22.03	17.02
Provision for Income Taxes	0.1	-0.05	0.54	-0.89	-0.04
Net Income	23.1	20.19	19.36	22.93	17.06
Net Income to Common	23.1	20.19	19.36	11.98	6.72
Net Income Growth	14.41%	4.28%	61.64%	78.20%	-84.30%
Shares Outstanding (Basic)	44	44	44	44	-
Shares Outstanding (Diluted)	44	44	44	44	-
Shares Change	-	-	-	-	-
EPS (Basic)	0.52	0.46	0.44	0.27	-
EPS (Diluted)	0.52	0.46	0.44	0.27	-
EPS Growth	14.41%	4.28%	61.64%	-	-
Gross Margin	98.70%	99.71%	99.13%	101.55%	101.36%
Operating Margin	66.61%	8.28%	95.51%	133.21%	156.34%
Profit Margin	48.61%	10.13%	26.88%	166.40%	193.41%
EBITDA	31.65	16.5	68.8	18.35	13.79
EBIT	31.65	16.5	68.8	18.35	13.79
EBIT Margin	66.61%	8.28%	95.51%	133.21%	156.34%
Effective Tax Rate	0.41%	-0.26%	2.71%	-4.06%	-0.23%