Danaher Corporation (ETR: DAP)
Germany
· Delayed Price · Currency is EUR 217.35
+1.95 (0.91%)
Jan 31, 2025, 5:35 PM CET
Danaher Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 23,875 | 23,890 | 26,643 | 24,802 | 22,284 | Upgrade
|
| Revenue Growth (YoY) | -0.06% | -10.33% | 7.42% | 11.30% | 24.42% | Upgrade
|
| Cost of Revenue | 9,669 | 9,761 | 10,455 | 9,459 | 9,241 | Upgrade
|
| Gross Profit | 14,206 | 14,129 | 16,188 | 15,343 | 13,043 | Upgrade
|
| Selling, General & Admin | 7,759 | 7,245 | 7,080 | 6,763 | 6,880 | Upgrade
|
| Research & Development | 1,584 | 1,503 | 1,528 | 1,498 | 1,348 | Upgrade
|
| Operating Expenses | 9,343 | 8,748 | 8,608 | 8,261 | 8,228 | Upgrade
|
| Operating Income | 4,863 | 5,381 | 7,580 | 7,082 | 4,815 | Upgrade
|
| Interest Expense | -278 | -286 | -204 | -231 | -275 | Upgrade
|
| Interest & Investment Income | 117 | 303 | 41 | 11 | 71 | Upgrade
|
| Other Non Operating Income (Expenses) | -56 | - | - | - | 5 | Upgrade
|
| EBT Excluding Unusual Items | 4,646 | 5,398 | 7,417 | 6,862 | 4,616 | Upgrade
|
| Merger & Restructuring Charges | - | -95 | - | -104 | -568 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -182 | -271 | 401 | 18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 5 | 455 | Upgrade
|
| Asset Writedown | - | -77 | - | -10 | - | Upgrade
|
| Legal Settlements | - | - | - | -547 | - | Upgrade
|
| Other Unusual Items | - | - | - | -96 | -26 | Upgrade
|
| Pretax Income | 4,646 | 5,044 | 7,146 | 6,511 | 4,495 | Upgrade
|
| Income Tax Expense | 747 | 823 | 818 | 1,064 | 849 | Upgrade
|
| Earnings From Continuing Operations | 3,899 | 4,221 | 6,328 | 5,447 | 3,646 | Upgrade
|
| Earnings From Discontinued Operations | - | 543 | 881 | 986 | - | Upgrade
|
| Net Income | 3,899 | 4,764 | 7,209 | 6,433 | 3,646 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 21 | 106 | 164 | 136 | Upgrade
|
| Net Income to Common | 3,899 | 4,743 | 7,103 | 6,269 | 3,510 | Upgrade
|
| Net Income Growth | -18.16% | -33.92% | 12.06% | 76.44% | 21.21% | Upgrade
|
| Shares Outstanding (Basic) | 731 | 737 | 725 | 715 | 706 | Upgrade
|
| Shares Outstanding (Diluted) | 737 | 743 | 737 | 737 | 719 | Upgrade
|
| Shares Change (YoY) | -0.79% | 0.81% | 0.04% | 2.52% | -0.94% | Upgrade
|
| EPS (Basic) | 5.33 | 6.44 | 9.80 | 8.77 | 4.97 | Upgrade
|
| EPS (Diluted) | 5.29 | 6.38 | 9.66 | 8.61 | 4.89 | Upgrade
|
| EPS Growth | -17.09% | -33.97% | 12.18% | 76.33% | 20.47% | Upgrade
|
| Free Cash Flow | 5,296 | 5,781 | 7,401 | 7,118 | 5,417 | Upgrade
|
| Free Cash Flow Per Share | 7.18 | 7.78 | 10.04 | 9.66 | 7.54 | Upgrade
|
| Dividend Per Share | 1.080 | 1.050 | 1.000 | 0.840 | 0.720 | Upgrade
|
| Dividend Growth | 2.86% | 5.00% | 19.05% | 16.67% | 5.88% | Upgrade
|
| Gross Margin | 59.50% | 59.14% | 60.76% | 61.86% | 58.53% | Upgrade
|
| Operating Margin | 20.37% | 22.52% | 28.45% | 28.55% | 21.61% | Upgrade
|
| Profit Margin | 16.33% | 19.85% | 26.66% | 25.28% | 15.75% | Upgrade
|
| Free Cash Flow Margin | 22.18% | 24.20% | 27.78% | 28.70% | 24.31% | Upgrade
|
| EBITDA | 7,215 | 7,547 | 9,712 | 9,144 | 6,590 | Upgrade
|
| EBITDA Margin | 30.22% | 31.59% | 36.45% | 36.87% | 29.57% | Upgrade
|
| D&A For EBITDA | 2,352 | 2,166 | 2,132 | 2,062 | 1,775 | Upgrade
|
| EBIT | 4,863 | 5,381 | 7,580 | 7,082 | 4,815 | Upgrade
|
| EBIT Margin | 20.37% | 22.52% | 28.45% | 28.55% | 21.61% | Upgrade
|
| Effective Tax Rate | 16.08% | 16.32% | 11.45% | 16.34% | 18.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.