DATRON AG (ETR:DAR)
9.25
+0.05 (0.54%)
Sep 4, 2026, 5:35 PM CET
DATRON AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 64.65 | 60.25 | 60.68 | 63.9 | 59.9 | 54.16 | |
Revenue Growth | 10.23% | -0.71% | -5.03% | 6.67% | 10.60% | 28.55% |
Cost of Revenue | 26.85 | 24.07 | 25.49 | 26.49 | 24.65 | 22.35 |
Gross Profit | 37.79 | 36.18 | 35.2 | 37.41 | 35.25 | 31.81 |
Selling, General & Admin | 26.19 | 25.26 | 24.42 | 23.96 | 21.53 | 20.41 |
Other Operating Expenses | 8.14 | 8.86 | 6.48 | 6.33 | 6.49 | 4.75 |
Operating Expenses | 36.42 | 35.9 | 32.02 | 31.46 | 29.26 | 26.39 |
Operating Income | 1.37 | 0.28 | 3.18 | 5.94 | 5.99 | 5.43 |
Interest Expense | -1.06 | -1 | -0.51 | -0.05 | -0.05 | -0.03 |
Interest & Investment Income | 0.39 | 0.27 | 0.31 | 0.48 | 0.13 | 0.31 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.17 | - | - | - |
EBT Excluding Unusual Items | 0.73 | -0.42 | 3.14 | 6.36 | 6.07 | 5.7 |
Gain (Loss) on Sale of Investments | -0.34 | -0.22 | -0.14 | -0.08 | - | -0.13 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.04 | 0.06 | 0.09 | - |
Pretax Income | 0.6 | -0.43 | 3.06 | 6.34 | 6.16 | 5.57 |
Income Tax Expense | -0.02 | -0.14 | 0.65 | 1.79 | 1.84 | 1.72 |
Earnings From Continuing Operations | 0.62 | -0.29 | 2.41 | 4.55 | 4.32 | 3.86 |
Minority Interest in Earnings | -0.25 | 0.18 | 0.33 | -0.07 | -0.08 | -0.07 |
Net Income | 0.37 | -0.11 | 2.74 | 4.48 | 4.24 | 3.78 |
Net Income to Common | 0.37 | -0.11 | 2.74 | 4.48 | 4.24 | 3.78 |
Net Income Growth | -75.34% | - | -38.90% | 5.59% | 12.08% | 155.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -7.14 | -13.43 | -11.94 | 0.01 | 2.17 |
Dividend Per Share | 0.100 | 0.100 | - | 0.200 | 0.200 | 0.200 |
Dividend Growth | - | - | - | 0% | 0% | 300.00% |
Gross Margin | 58.46% | 60.05% | 58.00% | 58.54% | 58.85% | 58.74% |
Operating Margin | 2.12% | 0.46% | 5.24% | 9.30% | 10.00% | 10.02% |
Profit Margin | 0.57% | -0.18% | 4.51% | 7.01% | 7.08% | 6.98% |
Free Cash Flow Margin | - | -11.86% | -22.13% | -18.68% | 0.01% | 4.01% |
EBITDA | 3.79 | 2.06 | 4.3 | 7.12 | 7.21 | 6.66 |
EBITDA Margin | 5.86% | 3.42% | 7.08% | 11.14% | 12.03% | 12.29% |
D&A For EBITDA | 2.42 | 1.78 | 1.12 | 1.17 | 1.22 | 1.23 |
EBIT | 1.37 | 0.28 | 3.18 | 5.94 | 5.99 | 5.43 |
EBIT Margin | 2.12% | 0.46% | 5.24% | 9.30% | 10.00% | 10.02% |
Effective Tax Rate | - | - | 21.28% | 28.27% | 29.83% | 30.80% |