ETR:DBK Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	52,102	63,130	32,346	24,620	21,570	22,753
Market Cap Growth	17.06%	95.17%	31.38%	14.14%	-5.20%	23.15%
Last Close Price	27.71	33.11	16.19	11.69	9.70	9.88
PE Ratio	9.46	10.80	8.59	4.22	4.28	11.37
PS Ratio	1.75	2.12	1.09	0.83	0.83	0.91
PB Ratio	0.63	0.77	0.40	0.33	0.30	0.33
P/FCF Ratio	8.17	9.90	-	3.29	-	-
P/OCF Ratio	7.64	9.25	-	3.12	-	-
Debt / Equity Ratio	5.85	5.85	6.12	6.12	6.61	7.32
Debt / FCF Ratio	75.39	75.39	-	61.23	-	-
Net Debt / Equity Ratio	-2.68	-2.68	-2.64	-2.49	-2.46	-2.61
Net Debt / FCF Ratio	-34.58	-34.58	3.28	-24.86	12.59	4.83
Return on Equity (ROE)	8.30%	8.30%	5.72%	8.77%	8.06%	3.85%
Return on Assets (ROA)	0.48%	0.48%	0.33%	0.49%	0.43%	0.19%
Earnings Yield	11.22%	10.46%	13.42%	25.72%	25.61%	10.39%
FCF Yield	12.24%	10.11%	-204.06%	30.39%	-65.54%	-161.61%
Dividend Yield	3.61%	3.02%	4.20%	3.85%	3.09%	2.02%
Payout Ratio	31.43%	31.43%	33.56%	17.50%	16.02%	15.35%
Buyback Yield / Dilution	2.02%	2.02%	3.08%	1.02%	0.82%	1.24%
Total Shareholder Return	5.65%	5.04%	7.27%	4.87%	3.91%	3.26%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.