Deutsche EuroShop AG (ETR:DEQ)
Germany flag Germany · Delayed Price · Currency is EUR
18.30
-0.98 (-5.08%)
Mar 31, 2025, 2:38 PM CET

Deutsche EuroShop AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
271.4273.3212.81211.75224.1
Upgrade
Other Revenue
16.585.0112.9329.61-51.48
Upgrade
Total Revenue
287.98278.31225.74241.36172.62
Upgrade
Revenue Growth (YoY
3.48%23.29%-6.47%39.82%-34.03%
Upgrade
Property Expenses
43.0841.7932.0928.6925.53
Upgrade
Selling, General & Administrative
3.898.35.734.373.23
Upgrade
Other Operating Expenses
0.221.6614.173.014.04
Upgrade
Total Operating Expenses
47.1951.7551.9836.0632.8
Upgrade
Operating Income
240.8226.56173.76205.31139.83
Upgrade
Interest Expense
-49.08-43.31-36.11-39.19-43.72
Upgrade
Interest & Investment Income
5.415.490.270.010.55
Upgrade
Currency Exchange Gain (Loss)
-0.18-0.04-0.27-0.16-0.85
Upgrade
Other Non-Operating Income
-1.88----
Upgrade
EBT Excluding Unusual Items
195.07188.7137.65165.9695.81
Upgrade
Impairment of Goodwill
-----2.01
Upgrade
Gain (Loss) on Sale of Investments
-7.73-8.86-8.13-25.03-29.22
Upgrade
Gain (Loss) on Sale of Assets
0.61----
Upgrade
Asset Writedown
-25.92-229.37-103.04-62.32-400.2
Upgrade
Other Unusual Items
2.4523.6613.35.546.37
Upgrade
Pretax Income
164.47-25.8639.7884.11-289.26
Upgrade
Income Tax Expense
26.55-1.462.4710.76-51.04
Upgrade
Earnings From Continuing Operations
137.91-24.437.3173.35-238.22
Upgrade
Minority Interest in Earnings
-14.4-13.88-15.95-13.41-13.5
Upgrade
Net Income
123.51-38.2821.3659.95-251.72
Upgrade
Net Income to Common
123.51-38.2821.3659.95-251.72
Upgrade
Net Income Growth
---64.37%--
Upgrade
Basic Shares Outstanding
7675626262
Upgrade
Diluted Shares Outstanding
7675626262
Upgrade
Shares Change (YoY)
1.27%21.61%---
Upgrade
EPS (Basic)
1.62-0.510.350.97-4.07
Upgrade
EPS (Diluted)
1.62-0.510.350.97-4.07
Upgrade
EPS Growth
---64.37%--
Upgrade
Dividend Per Share
1.0002.6002.5001.0000.040
Upgrade
Dividend Growth
-61.54%4.00%150.00%2400.00%-
Upgrade
Operating Margin
83.61%81.41%76.97%85.06%81.00%
Upgrade
Profit Margin
42.89%-13.75%9.46%24.84%-145.82%
Upgrade
EBITDA
240.92226.67173.9205.45139.96
Upgrade
EBITDA Margin
83.66%81.45%77.04%85.12%81.08%
Upgrade
D&A For Ebitda
0.130.110.140.140.13
Upgrade
EBIT
240.8226.56173.76205.31139.83
Upgrade
EBIT Margin
83.61%81.41%76.97%85.06%81.00%
Upgrade
Funds From Operations (FFO)
157.07171.34130.1122.27123.32
Upgrade
Adjusted Funds From Operations (AFFO)
157.07171.34130.1122.27123.32
Upgrade
FFO Payout Ratio
220.68%111.57%47.49%2.02%-
Upgrade
Effective Tax Rate
16.15%-6.20%12.79%-
Upgrade
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.