Dierig Holding AG (ETR:DIE)

Dierig Holding AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9.53	8.39	3.4	8.77	12.85
Cash & Short-Term Investments	9.53	8.39	3.4	8.77	12.85
Cash Growth	13.60%	146.65%	-61.21%	-31.77%	51.96%
Accounts Receivable	3.16	3.43	4.9	6.09	8.88
Other Receivables	1.89	2.36	2.13	0.88	1.1
Receivables	5.05	5.78	7.02	6.96	9.98
Inventory	10.82	11.11	12.76	10.51	10.88
Other Current Assets	0.55	0.12	0.16	5.72	0.26
Total Current Assets	25.96	25.41	23.34	31.96	33.98
Property, Plant & Equipment	1.88	1.34	1.38	1.43	1.77
Long-Term Investments	-	0.11	0.11	0.11	0.11
Goodwill	2.81	2.82	2.82	2.82	2.82
Other Intangible Assets	0.13	0.18	0.16	0.18	0.17
Long-Term Deferred Tax Assets	1.15	1.26	1.33	2.34	2.61
Other Long-Term Assets	86.71	86.75	85.33	74.37	77.83
Total Assets	118.63	117.87	114.47	113.21	119.29
Accounts Payable	2.6	2.17	2.98	2.89	2.37
Accrued Expenses	1.47	0.77	0.61	0.65	1.08
Short-Term Debt	19.52	16.86	13.82	15.9	14.17
Current Portion of Long-Term Debt	7.68	5.86	7.38	1.77	4.25
Current Portion of Leases	0.17	0.13	0.12	0.13	0.14
Current Income Taxes Payable	0.03	0.04	0.06	0.15	-
Other Current Liabilities	3.39	3.67	3.95	3.96	6.35
Total Current Liabilities	34.85	29.5	28.93	25.44	28.37
Long-Term Debt	7.7	14.51	13.53	17.23	22.29
Long-Term Leases	0.4	0.12	0.14	0.15	0.23
Long-Term Deferred Tax Liabilities	9.38	9.38	9.29	8.1	8.15
Other Long-Term Liabilities	2.69	2.48	2.14	1.81	1.47
Total Liabilities	65.97	67.65	65.46	69.36	78.83
Common Stock	11	11	11	11	11
Retained Earnings	38.51	36.31	34.7	32.47	29.21
Treasury Stock	-0.25	-0.25	-0.25	-0.25	-0.25
Comprehensive Income & Other	3.18	2.95	3.35	0.42	0.28
Total Common Equity	52.44	50.01	48.79	43.64	40.24
Minority Interest	0.21	0.21	0.21	0.21	0.21
Shareholders' Equity	52.65	50.22	49.01	43.85	40.45
Total Liabilities & Equity	118.63	117.87	114.47	113.21	119.29
Total Debt	35.47	37.49	35	35.18	41.09
Net Cash (Debt)	-25.93	-29.09	-31.59	-26.41	-28.24
Net Cash Per Share	-6.32	-7.09	-7.70	-6.44	-6.88
Filing Date Shares Outstanding	4.1	4.1	4.1	4.1	4.1
Total Common Shares Outstanding	4.1	4.1	4.1	4.1	4.1
Working Capital	-8.9	-4.1	-5.59	6.53	5.61
Book Value Per Share	12.78	12.19	11.89	10.64	9.81
Tangible Book Value	49.51	47.01	45.82	40.64	37.25
Tangible Book Value Per Share	12.07	11.46	11.17	9.91	9.08
Land	2.58	2.49	2.35	4.26	4.24
Machinery	3.16	3.2	3.24	3.1	3.92
Order Backlog	11.5	11.4	12.3	15.8	15.5

Updated Aug 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.