ETR:DMRE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38	42	82	112	264	454
Market Cap Growth	-45.86%	-49.16%	-26.89%	-57.60%	-41.86%	-4.89%
Enterprise Value	512	543	636	836	1,124	1,311
Last Close Price	0.36	0.39	0.78	1.06	2.50	4.00
Price/FFO Ratio	-	4.15	4.32	6.32	7.64	11.43
Price/AFFO Ratio	-	4.15	4.32	6.32	7.64	11.49
PE Ratio	-	-	-	-	-	7.76
PS Ratio	0.39	0.54	0.45	0.79	3.14	2.17
PB Ratio	0.27	0.28	0.34	0.34	0.54	0.77
P/OCF Ratio	1.27	1.39	2.37	2.75	5.50	6.96
EV/Sales Ratio	5.31	7.06	3.48	5.86	13.38	6.26
EV/EBITDA Ratio	-	-	57.65	-	-	23.17
EV/EBIT Ratio	-	-	67.48	-	-	23.38
Debt / Equity Ratio	3.56	3.39	2.12	2.45	1.76	1.55
Debt / EBITDA Ratio	-	-	46.36	-	-	16.15
Net Debt / Equity Ratio	3.18	3.03	1.94	2.09	1.64	1.31
Net Debt / EBITDA Ratio	-102.80	-39.22	42.44	-17.63	-227.61	13.70
Asset Turnover	0.11	0.09	0.16	0.10	0.05	0.13
Quick Ratio	0.61	0.55	0.37	0.19	1.65	3.44
Current Ratio	1.42	1.39	0.91	0.42	3.90	3.46
Return on Equity (ROE)	-44.24%	-44.74%	-29.82%	-38.31%	-13.40%	11.52%
Return on Assets (ROA)	-0.44%	-0.99%	0.52%	-1.77%	-0.21%	2.10%
Return on Invested Capital (ROIC)	-0.96%	-2.00%	0.99%	-3.25%	-0.39%	2.97%
Earnings Yield	-215.37%	-212.88%	-105.76%	-131.60%	-24.92%	12.89%
Dividend Yield	-	-	-	-	-	7.75%
Buyback Yield / Dilution	-2.13%	-	0.48%	-	-	1.18%
Total Shareholder Return	-2.13%	-	0.48%	-	-	8.92%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.