Drägerwerk AG & Co. KGaA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,613	3,482	3,371	3,374	3,045	3,328
Revenue Growth	3.46%	3.29%	-0.08%	10.78%	-8.51%	-2.29%
Cost of Revenue	1,918	1,908	1,858	1,914	1,807	1,788
Gross Profit	1,590	1,574	1,512	1,460	1,238	1,541
Selling, General & Admin	1,015	1,015	1,008	955.68	976.54	934.04
Research & Development	330.09	333.82	333.07	325.36	343.48	328.58
Other Operating Expenses	-1.71	-2.07	-34.35	5.83	2.96	1.1
Total Operating Expenses	1,344	1,346	1,306	1,287	1,323	1,264
Operating Income	245.98	228.09	206.03	172.82	-84.59	277.19
Interest Income	11.83	10.89	9.33	2.76	6.21	-0.72
Interest Expense	-27.73	-27.84	-27.06	-31.1	-22.62	-
Other Non-Operating Income (Expense)	-3.03	4.5	-12.91	-28.27	-15.21	-39.82
Total Non-Operating Income (Expense)	-18.93	-12.45	-30.64	-56.61	-31.62	-40.54
Pretax Income	234.17	215.64	175.39	141.32	-102.41	236.65
Provision for Income Taxes	80.68	75.29	50.63	29.33	-38.77	82.38
Net Income	58.6	140.36	124.76	111.99	-63.64	154.27
Minority Interest in Earnings	0.47	0.86	0.35	1.56	0.93	0.04
Net Income to Common	153.02	139.5	124.41	110.43	-64.56	154.23
Net Income Growth	32.78%	12.13%	12.65%	-	-	-38.35%
Shares Outstanding (Basic)	19	9	9	10	10	10
Shares Outstanding (Diluted)	19	9	9	10	10	10
Shares Change	0.03%	-0.18%	-15.42%	-	-	-
EPS (Basic)	8.23	7.48	6.67	5.86	-3.47	7.13
EPS (Diluted)	8.23	7.48	6.67	5.86	-3.47	7.13
EPS Growth	32.74%	12.14%	13.82%	-	-	-30.03%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EBIT	245.98	228.09	206.03	172.82	-84.59	277.19