Deutsche Wohnen SE (ETR:DWNI)
Germany · Delayed Price · Currency is EUR 18.00
+0.06 (0.33%)
Aug 19, 2026, 5:35 PM CET
Deutsche Wohnen SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,241 | 1,243 | 1,291 | 1,224 | 1,235 | 1,204 |
Property Management Fees | 88.1 | 91.7 | 90.5 | 89.4 | 33.2 | 298.4 |
Gain (Loss) on Sale of Assets (Rev) | 15.9 | 3.9 | 12.1 | 0.8 | -1.5 | 127.5 |
Other Revenue | 228.4 | 361.7 | 500.7 | 191.8 | 1,785 | 796.3 |
| 1,574 | 1,700 | 1,894 | 1,506 | 3,051 | 2,426 | |
Revenue Growth (YoY | -22.22% | -10.26% | 25.74% | -50.63% | 25.79% | -11.88% |
Property Expenses | 725.9 | 847.2 | 1,113 | 705.7 | 2,343 | 1,334 |
Selling, General & Administrative | 4.6 | 4.6 | 4.1 | 6.6 | 4.1 | 13.5 |
Depreciation & Amortization | 81.3 | 404.3 | 27.5 | 107.5 | 140.1 | 213.9 |
Other Operating Expenses | 149.4 | 231.1 | 519 | 228 | 205 | 386.5 |
Total Operating Expenses | 961.2 | 1,487 | 1,663 | 1,048 | 2,692 | 1,948 |
Operating Income | 612.3 | 212.6 | 231.1 | 458.6 | 358.9 | 477.6 |
Interest Expense | -163.5 | -166.4 | -173.9 | -185.7 | -73.6 | -143.3 |
Interest & Investment Income | 59.7 | 64.3 | 37.6 | 86.5 | 77.1 | 35.5 |
Other Non-Operating Income | -5.5 | -5.5 | -3.1 | -5.8 | 3.3 | -0.1 |
EBT Excluding Unusual Items | 503 | 105 | 91.7 | 353.6 | 365.7 | 369.7 |
Merger & Restructuring Charges | - | - | - | - | 0.2 | -36.6 |
Gain (Loss) on Sale of Investments | -10.4 | -19.8 | -48 | -77.9 | -166.8 | -369.8 |
Gain (Loss) on Sale of Assets | - | - | 0.3 | 1.9 | 2.3 | - |
Total Insurance Settlements | 33.6 | 31.2 | 25.2 | 23.6 | 21.5 | 24.4 |
Asset Writedown | 521.8 | 163.4 | -639.9 | -3,722 | -825.3 | 1,735 |
Other Unusual Items | 3.1 | 3.1 | 2.8 | 1.7 | 2.2 | 53.9 |
Pretax Income | 1,051 | 282.9 | -567.9 | -3,419 | -600.2 | 1,776 |
Income Tax Expense | -500.6 | -825.4 | 49.8 | -991.7 | -187.3 | 857.4 |
Earnings From Continuing Operations | 1,552 | 1,108 | -617.7 | -2,428 | -412.9 | 919 |
Earnings From Discontinued Operations | 55.3 | 71.3 | 26.7 | -333.5 | -32.8 | - |
Net Income to Company | 1,607 | 1,180 | -591 | -2,761 | -445.7 | 919 |
Minority Interest in Earnings | -39.1 | -33.1 | 0.5 | 63.5 | 11.6 | -41.8 |
Net Income | 1,568 | 1,147 | -590.5 | -2,698 | -434.1 | 877.2 |
Net Income to Common | 1,568 | 1,147 | -590.5 | -2,698 | -434.1 | 877.2 |
Net Income Growth | - | - | - | - | - | -41.95% |
Basic Shares Outstanding | 397 | 397 | 397 | 397 | 397 | 358 |
Diluted Shares Outstanding | 397 | 397 | 397 | 397 | 397 | 358 |
Shares Change | -0.29% | - | - | - | 10.72% | -5.92% |
EPS (Basic) | 3.95 | 2.89 | -1.49 | -6.80 | -1.09 | 2.45 |
EPS (Diluted) | 3.95 | 2.89 | -1.49 | -6.80 | -1.13 | 2.45 |
EPS Growth | - | - | - | - | - | -41.13% |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | -96.12% |
Operating Margin | 38.91% | 12.51% | 12.20% | 30.44% | 11.76% | 19.69% |
Profit Margin | 99.64% | 67.45% | -31.17% | -179.08% | -14.23% | 36.16% |
EBITDA | 347.7 | 271.4 | 258.8 | 692.7 | 497.6 | 520 |
EBITDA Margin | 22.10% | 15.97% | 13.66% | 45.98% | 16.31% | 21.44% |
D&A For Ebitda | -264.6 | 58.8 | 27.7 | 234.1 | 138.7 | 42.4 |
EBIT | 612.3 | 212.6 | 231.1 | 458.6 | 358.9 | 477.6 |
EBIT Margin | 38.91% | 12.51% | 12.20% | 30.44% | 11.76% | 19.69% |
Funds From Operations (FFO) | - | - | - | - | 593.5 | 553.6 |
Adjusted Funds From Operations (AFFO) | - | - | - | - | 593.5 | 553.6 |
FFO Payout Ratio | - | - | - | - | 2.68% | 64.83% |
Effective Tax Rate | - | - | - | - | - | 48.27% |