ETR:ECK Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	62.33	78.63	78.25	77.49	74.22	66.84
Revenue Growth (YoY)	-20.82%	0.48%	0.98%	4.41%	11.04%	14.50%
Cost of Revenue	29.64	38.04	37.78	37.41	35.37	30.03
Gross Profit	32.69	40.59	40.47	40.08	38.85	36.82
Selling, General & Admin	12.51	16.41	16.6	16.82	15.82	13.18
Depreciation & Amortization Expenses	4.84	6.64	6.77	6.83	6.37	6.35
Other Operating Expenses	10.5	14	13.66	13.32	11.76	10.65
Total Operating Expenses	27.85	37.05	37.02	36.98	33.95	30.17
Operating Income	4.75	3.55	3.45	3.11	4.91	6.64
Total Non-Operating Income (Expense)	-2.24	-2.94	-2.94	-2.54	-2.08	-2.32
Pretax Income	2.5	0.6	0.51	0.57	2.82	4.33
Provision for Income Taxes	0.38	0.48	3.38	0.14	0.59	0.7
Net Income	2.12	0.12	-2.87	0.43	2.24	3.63
Net Income to Common	-0.7	0.12	-2.87	0.43	2.24	3.63
Net Income Growth	-	-	-	-80.72%	-38.43%	-
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	-0.02	0.03	-0.78	0.12	0.60	0.98
EPS (Diluted)	-0.02	0.03	-0.78	0.12	0.60	0.98
EPS Growth	-	-	-	-80.00%	-38.78%	-
Free Cash Flow	-	8.87	6.87	5.76	6.88	10.24
Free Cash Flow Growth	-	29.19%	19.25%	-16.37%	-32.79%	-
Free Cash Flow Per Share	-	2.40	1.86	1.56	1.86	2.77
Dividends Per Share	-	-	-	0.150	-	-
Gross Margin	52.45%	51.62%	51.72%	51.72%	52.35%	55.08%
Operating Margin	7.61%	4.51%	4.40%	4.01%	6.61%	9.94%
Profit Margin	3.40%	0.15%	-3.67%	0.55%	3.01%	5.43%
FCF Margin	-	11.28%	8.77%	7.43%	9.28%	15.32%
EBITDA	4.75	10.18	10.21	9.94	11.27	12.99
EBITDA Margin	7.61%	12.95%	13.05%	12.83%	15.18%	19.44%
EBIT	4.75	3.55	3.45	3.11	4.91	6.64
EBIT Margin	7.61%	4.51%	4.40%	4.01%	6.61%	9.94%
Effective Tax Rate	15.34%	80.13%	665.16%	24.16%	20.83%	16.11%