Equifax Inc. (ETR:EFX)
Germany · Delayed Price · Currency is EUR 163.00
+1.00 (0.62%)
Inactive · Last trade price on Mar 17, 2026
[Name] Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 6,075 | 6,075 | 5,681 | 5,265 | 5,122 | 4,924 |
Revenue Growth | 6.93% | 6.93% | 7.90% | 2.79% | 4.03% | 19.30% |
Cost of Revenue | 2,646 | 2,646 | 2,519 | 2,335 | 2,135 | 1,943 |
Gross Profit | 3,429 | 3,429 | 3,162 | 2,930 | 2,987 | 2,981 |
Selling, General & Admin | 1,568 | 1,568 | 1,416 | 1,353 | 1,337 | 1,362 |
Operating Expenses | 2,287 | 2,287 | 2,086 | 1,964 | 1,897 | 1,843 |
Operating Income | 1,142 | 1,142 | 1,077 | 966.5 | 1,090 | 1,138 |
Interest Expense | -212.3 | -212.3 | -229.1 | -241.4 | -183 | -145.6 |
Other Non Operating Income (Expenses) | 17.5 | 17.5 | 11.9 | 20.4 | 9.4 | 28.4 |
EBT Excluding Unusual Items | 946.9 | 946.9 | 859.6 | 745.5 | 916.7 | 1,021 |
Merger & Restructuring Charges | -49.9 | -49.9 | -48 | -37.6 | -24 | -8.6 |
Gain (Loss) on Sale of Investments | 1.2 | 1.2 | - | 13.8 | 36.8 | -64 |
Other Unusual Items | -3.3 | -3.3 | -1.1 | -3.8 | 0.2 | 0.8 |
Pretax Income | 894.9 | 894.9 | 810.5 | 717.9 | 929.7 | 949.2 |
Income Tax Expense | 230.6 | 230.6 | 203.2 | 166.2 | 229.5 | 200.7 |
Earnings From Continuing Operations | 664.3 | 664.3 | 607.3 | 551.7 | 700.2 | 748.5 |
Minority Interest in Earnings | -4 | -4 | -3.2 | -6.4 | -4 | -4.3 |
Net Income | 660.3 | 660.3 | 604.1 | 545.3 | 696.2 | 744.2 |
Net Income to Common | 660.3 | 660.3 | 604.1 | 545.3 | 696.2 | 744.2 |
Net Income Growth | 9.30% | 9.30% | 10.78% | -21.68% | -6.45% | 43.09% |
Shares Outstanding (Basic) | 123 | 123 | 124 | 123 | 122 | 122 |
Shares Outstanding (Diluted) | 124 | 124 | 125 | 124 | 123 | 124 |
Shares Change | -0.64% | -0.64% | 0.81% | 0.49% | -0.24% | 0.65% |
EPS (Basic) | 5.36 | 5.36 | 4.88 | 4.44 | 5.69 | 6.11 |
EPS (Diluted) | 5.32 | 5.32 | 4.84 | 4.40 | 5.65 | 6.02 |
EPS Growth | 9.92% | 9.92% | 10.00% | -22.12% | -6.15% | 41.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,134 | 1,134 | 813 | 515.5 | 132.6 | 865.8 |
Free Cash Flow Per Share | 9.14 | 9.14 | 6.51 | 4.16 | 1.07 | 7.00 |
Dividend Per Share | 1.890 | 1.890 | 1.560 | 1.560 | 1.560 | 1.560 |
Dividend Growth | 21.15% | 21.15% | 0% | 0% | 0% | 0% |
Gross Margin | 56.45% | 56.45% | 55.66% | 55.65% | 58.32% | 60.54% |
Operating Margin | 18.80% | 18.80% | 18.95% | 18.36% | 21.29% | 23.12% |
Profit Margin | 10.87% | 10.87% | 10.63% | 10.36% | 13.59% | 15.11% |
Free Cash Flow Margin | 18.67% | 18.67% | 14.31% | 9.79% | 2.59% | 17.58% |
EBITDA | 1,869 | 1,869 | 1,757 | 1,586 | 1,659 | 1,628 |
EBITDA Margin | 30.76% | 30.76% | 30.93% | 30.13% | 32.39% | 33.06% |
D&A For EBITDA | 726.9 | 726.9 | 680.6 | 619.8 | 568.6 | 489.6 |
EBIT | 1,142 | 1,142 | 1,077 | 966.5 | 1,090 | 1,138 |
EBIT Margin | 18.80% | 18.80% | 18.95% | 18.36% | 21.29% | 23.12% |
Effective Tax Rate | 25.77% | 25.77% | 25.07% | 23.15% | 24.69% | 21.14% |
Advertising Expenses | 70.1 | 70.1 | 60.7 | 67 | 70.1 | 70.2 |