EOG Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	22,582	23,378	23,182	29,492	19,669
Other Revenue	72	100	91	118	108
Revenue	22,654	23,478	23,273	29,610	19,777
Revenue Growth (YoY)	-3.51%	0.88%	-21.40%	49.72%	99.08%
Cost of Revenue	8,604	9,011	8,783	9,478	6,743
Gross Profit	14,050	14,467	14,490	20,132	13,034
Selling, General & Admin	820	669	640	570	511
Other Operating Expenses	1,221	1,045	466	5,567	2,199
Operating Expenses	7,557	6,368	4,949	10,209	6,912
Operating Income	6,493	8,099	9,541	9,923	6,122
Interest Expense	-235	-138	-148	-179	-178
Interest & Investment Income	210	277	240	85	3
Earnings From Equity Investments	-	-	-	46	18
Other Non Operating Income (Expenses)	1	-5	-8	-17	-17
EBT Excluding Unusual Items	6,469	8,233	9,625	9,858	5,948
Merger & Restructuring Charges	-	-	-	-2	-
Gain (Loss) on Sale of Assets	-35	16	95	74	17
Asset Writedown	-72	-31	-31	-29	-32
Pretax Income	6,362	8,218	9,689	9,901	5,933
Income Tax Expense	1,382	1,815	2,095	2,142	1,269
Net Income	4,980	6,403	7,594	7,759	4,664
Net Income to Common	4,980	6,403	7,594	7,759	4,664
Net Income Growth	-22.22%	-15.68%	-2.13%	66.36%	-
Shares Outstanding (Basic)	543	566	581	583	581
Shares Outstanding (Diluted)	546	569	584	587	584
Shares Change (YoY)	-4.04%	-2.57%	-0.51%	0.51%	0.86%
EPS (Basic)	9.17	11.31	13.07	13.31	8.03
EPS (Diluted)	9.12	11.25	13.00	13.22	7.99
EPS Growth	-18.93%	-13.46%	-1.66%	65.46%	-
Free Cash Flow	3,450	5,771	5,155	6,093	4,941
Free Cash Flow Per Share	6.32	10.14	8.83	10.38	8.46
Dividend Per Share	3.990	3.705	3.385	3.075	1.988
Dividend Growth	7.69%	9.45%	10.08%	54.72%	32.50%
Gross Margin	62.02%	61.62%	62.26%	67.99%	65.91%
Operating Margin	28.66%	34.50%	41.00%	33.51%	30.95%
Profit Margin	21.98%	27.27%	32.63%	26.20%	23.58%
Free Cash Flow Margin	15.23%	24.58%	22.15%	20.58%	24.98%
EBITDA	11,724	12,565	13,202	13,791	10,103
EBITDA Margin	51.75%	53.52%	56.73%	46.58%	51.09%
D&A For EBITDA	5,231	4,466	3,661	3,868	3,981
EBIT	6,493	8,099	9,541	9,923	6,122
EBIT Margin	28.66%	34.50%	41.00%	33.51%	30.95%
Effective Tax Rate	21.72%	22.09%	21.62%	21.63%	21.39%
Revenue as Reported	22,632	23,698	24,186	25,702	18,642

Source: S&P Global Market Intelligence. Standard template. Financial Sources.