E.ON SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	78,704	80,119	93,686	115,660	77,358
Revenue Growth (YoY)	-1.77%	-14.48%	-19.00%	49.51%	26.93%
Fuel and Purchased Power Expense	58,962	58,990	64,228	108,627	78,096
Operations and Maintenance Expenses	7,267	6,534	6,010	5,437	5,837
Gross Profit	12,475	14,595	23,448	1,596	-6,575
Depreciation & Amortization Expenses	4,068	4,401	3,514	3,378	3,922
Other Operating Expenses	4,818	2,139	19,247	-2,580	-16,501
Operating Income	3,589	8,055	687	798	6,004
Interest Income	1,496	1,355	1,769	2,831	1,542
Interest Expense	-2,202	-2,098	-2,385	-1,625	-1,590
Other Non-Operating Income (Expense)	123	19	30	-7	167
Total Non-Operating Income (Expense)	-583	-724	-586	1,199	119
Pretax Income	3,006	7,331	101	1,997	6,123
Provision for Income Taxes	726	1,769	-598	-245	818
Net Income	1,734	4,531	517	1,831	4,691
Minority Interest in Earnings	546	1,031	243	411	614
Earnings From Discontinued Operations	-	-	61	-	-
Net Income to Common	1,734	4,531	517	1,831	4,691
Net Income Growth	-61.73%	776.40%	-71.76%	-60.97%	361.26%
Shares Outstanding (Basic)	2,613	2,612	2,611	2,609	2,608
Shares Outstanding (Diluted)	2,613	2,612	2,611	2,609	2,608
Shares Change (YoY)	0.04%	0.04%	0.08%	0.04%	0.04%
EPS (Basic)	0.66	1.73	0.20	0.70	1.80
EPS (Diluted)	0.66	1.73	0.20	0.70	1.80
EPS Growth	-61.85%	765.00%	-71.43%	-61.11%	361.54%
Shares Outstanding	2,614	2,613	2,612	2,610	2,609
Free Cash Flow	-937	-1,298	-356	5,469	-418
Free Cash Flow Per Share	-0.36	-0.50	-0.14	2.10	-0.16
Dividends Per Share	0.570	0.550	0.530	0.510	0.490
Dividend Growth	3.64%	3.77%	3.92%	4.08%	4.25%
Gross Margin	15.85%	18.22%	25.03%	1.38%	-8.50%
Operating Margin	4.56%	10.05%	0.73%	0.69%	7.76%
Profit Margin	2.90%	6.94%	0.75%	1.94%	6.86%
FCF Margin	-1.19%	-1.62%	-0.38%	4.73%	-0.54%
EBITDA	7,657	12,456	4,201	4,176	9,926
EBITDA Margin	9.73%	15.55%	4.48%	3.61%	12.83%
EBIT	3,589	8,055	687	798	6,004
EBIT Margin	4.56%	10.05%	0.73%	0.69%	7.76%
Effective Tax Rate	24.15%	24.13%	-592.08%	-12.27%	13.36%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.