E.ON SE (ETR:EOAN)

E.ON SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	83,760	81,715	95,020	116,657	78,119	61,624
Revenue Growth (YoY)	1.82%	-14.00%	-18.55%	49.33%	26.77%	49.25%
Operations & Maintenance	-	-	-	-	86	-
Selling, General & Admin	480.5	480.5	432.3	255.6	310.3	239.7
Depreciation & Amortization	3,805	3,677	3,335	3,324	3,725	3,762
Other Operating Expenses	73,580	68,746	90,323	113,768	67,381	54,989
Total Operating Expenses	77,865	72,903	94,090	117,348	71,502	58,991
Operating Income	5,895	8,812	930	-691	6,617	2,633
Interest Expense	-2,017	-1,960	-2,271	-1,574	-1,527	-1,295
Interest Income	726	950	1,104	2,348	770	670
Net Interest Expense	-1,291	-1,010	-1,167	774	-757	-625
Income (Loss) on Equity Investments	314	277	508	272	672	426
Currency Exchange Gain (Loss)	-272	-272	-278	488	-119	473
Other Non-Operating Income (Expenses)	147	147	130	316	-	-
EBT Excluding Unusual Items	4,793	7,954	123	1,159	6,413	2,907
Restructuring Charges	-20	-20	-22	-88	-511	-656
Total Merger & Restructuring Charges	-	-	-	-	-	-2
Impairment of Goodwill	-2	-628	-	-4	-	-
Gain (Loss) on Sale of Investments	180	180	238	230	308	23
Gain (Loss) on Sale of Assets	-59	-59	-59	750	110	313
Asset Writedown	-117	-96	-179	-50	-197	-404
Pretax Income	4,775	7,331	101	1,997	6,123	2,181
Income Tax Expense	812	1,769	-598	-245	818	871
Earnings From Continuing Ops.	3,963	5,562	699	2,242	5,305	1,310
Earnings From Discontinued Ops.	-	-	61	-	-	-40
Net Income to Company	3,963	5,562	760	2,242	5,305	1,270
Minority Interest in Earnings	-815	-1,031	-243	-411	-614	-253
Net Income	3,148	4,531	517	1,831	4,691	1,017
Net Income to Common	3,148	4,531	517	1,831	4,691	1,017
Net Income Growth	76.75%	776.40%	-71.76%	-60.97%	361.26%	-34.39%
Shares Outstanding (Basic)	2,613	2,612	2,611	2,609	2,608	2,607
Shares Outstanding (Diluted)	2,613	2,612	2,611	2,609	2,608	2,607
Shares Change (YoY)	0.02%	0.04%	0.08%	0.04%	0.04%	13.69%
EPS (Basic)	1.20	1.73	0.20	0.70	1.80	0.39
EPS (Diluted)	1.20	1.73	0.20	0.70	1.80	0.39
EPS Growth	76.72%	776.07%	-71.79%	-60.98%	361.08%	-42.29%
Free Cash Flow	-1,045	-1,298	-356	5,469	-418	951
Free Cash Flow Per Share	-0.40	-0.50	-0.14	2.10	-0.16	0.36
Dividend Per Share	0.550	0.550	0.530	0.510	0.490	0.470
Dividend Growth	3.77%	3.77%	3.92%	4.08%	4.25%	2.17%
Profit Margin	3.76%	5.54%	0.54%	1.57%	6.00%	1.65%
Free Cash Flow Margin	-1.25%	-1.59%	-0.38%	4.69%	-0.53%	1.54%
EBITDA	9,087	11,876	3,713	2,101	9,834	5,887
EBITDA Margin	10.85%	14.53%	3.91%	1.80%	12.59%	9.55%
D&A For EBITDA	3,192	3,064	2,783	2,792	3,217	3,254
EBIT	5,895	8,812	930	-691	6,617	2,633
EBIT Margin	7.04%	10.78%	0.98%	-0.59%	8.47%	4.27%
Effective Tax Rate	17.00%	24.13%	-	-	13.36%	39.94%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.