E.ON SE (ETR:EOAN)
Germany · Delayed Price · Currency is EUR 18.28
+0.22 (1.19%)
Jun 5, 2026, 5:35 PM CET
E.ON SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 75,311 | 78,704 | 80,119 | 93,686 | 115,660 | 77,358 | |
Revenue Growth (YoY) | -8.93% | -1.77% | -14.48% | -19.00% | 49.51% | 26.93% |
Fuel and Purchased Power Expense | 55,573 | 58,962 | 58,990 | 64,228 | 108,627 | 78,096 |
Operations and Maintenance Expenses | 7,366 | 7,267 | 6,534 | 6,010 | 5,437 | 5,837 |
Gross Profit | 12,372 | 12,475 | 14,595 | 23,448 | 1,596 | -6,575 |
Depreciation & Amortization Expenses | 4,002 | 4,068 | 4,401 | 3,514 | 3,378 | 3,922 |
Other Operating Expenses | 1,537 | 4,345 | 1,862 | 18,739 | -2,852 | -17,006 |
Operating Income | 6,833 | 4,062 | 8,332 | 1,195 | 1,070 | 6,509 |
Interest Expense | -2,263 | -2,202 | -2,098 | -2,385 | -1,625 | -1,590 |
Other Non-Operating Income (Expense) | 962 | 1,146 | 1,097 | 1,291 | 2,552 | - |
Total Non-Operating Income (Expense) | -1,301 | -1,056 | -1,001 | -1,094 | 927 | -1,590 |
Pretax Income | 5,532 | 3,006 | 7,331 | 101 | 1,997 | 4,919 |
Provision for Income Taxes | 1,532 | 726 | 1,769 | -598 | -245 | 818 |
Net Income | 4,155 | 2,280 | 5,562 | 699 | 2,242 | 5,305 |
Minority Interest in Earnings | 720 | 546 | 1,031 | 243 | 411 | 614 |
Earnings From Discontinued Operations | - | - | - | 61 | - | - |
Net Income to Common | 3,435 | 1,734 | 4,531 | 517 | 1,831 | 4,691 |
Net Income Growth | -23.26% | -61.73% | 776.40% | -71.76% | -60.97% | 361.26% |
Shares Outstanding (Basic) | 2,613 | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 |
Shares Outstanding (Diluted) | 2,613 | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 |
Shares Change (YoY) | 0.04% | 0.04% | 0.04% | 0.08% | 0.04% | 0.04% |
EPS (Basic) | 1.31 | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 |
EPS (Diluted) | 1.31 | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 |
EPS Growth | -23.39% | -61.85% | 765.00% | -71.43% | -61.11% | 361.54% |
Shares Outstanding | 2,614 | 2,614 | 2,613 | 2,612 | 2,610 | 2,609 |
Free Cash Flow | -392 | -937 | -1,298 | -356 | 5,469 | -418 |
Free Cash Flow Per Share | -0.15 | -0.36 | -0.50 | -0.14 | 2.10 | -0.16 |
Dividends Per Share | 0.570 | 0.570 | 0.550 | 0.530 | 0.510 | 0.490 |
Dividend Growth | - | 3.64% | 3.77% | 3.92% | 4.08% | 4.25% |
Gross Margin | 16.43% | 15.85% | 18.22% | 25.03% | 1.38% | -8.50% |
Operating Margin | 9.07% | 5.16% | 10.40% | 1.28% | 0.93% | 8.41% |
Profit Margin | 5.52% | 2.90% | 6.94% | 0.75% | 1.94% | 6.86% |
FCF Margin | -0.52% | -1.19% | -1.62% | -0.38% | 4.73% | -0.54% |
EBITDA | 10,835 | 8,130 | 12,733 | 4,709 | 4,448 | 10,431 |
EBITDA Margin | 14.39% | 10.33% | 15.89% | 5.03% | 3.85% | 13.48% |
EBIT | 6,833 | 4,062 | 8,332 | 1,195 | 1,070 | 6,509 |
EBIT Margin | 9.07% | 5.16% | 10.40% | 1.28% | 0.93% | 8.41% |
Effective Tax Rate | 27.69% | 24.15% | 24.13% | -592.08% | -12.27% | 16.63% |