Eckert & Ziegler SE (ETR:EUZ)
Germany · Delayed Price · Currency is EUR 13.81
+0.12 (0.88%)
Jul 29, 2026, 5:35 PM CET
Eckert & Ziegler SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 316.71 | 311.96 | 295.85 | 246.09 | 222.23 | 180.44 | |
Revenue Growth | 6.84% | 5.45% | 20.22% | 10.74% | 23.16% | 2.44% |
Cost of Revenue | 161.8 | 158.98 | 152.69 | 132.66 | 115.48 | 89.36 |
Gross Profit | 154.91 | 152.98 | 143.16 | 113.43 | 106.75 | 91.08 |
Selling, General & Admin | 74.97 | 73.64 | 73.61 | 64.34 | 58.33 | 54.07 |
Other Operating Expenses | 3.69 | 3.28 | 8.48 | 2.1 | 1.45 | -9.02 |
Total Operating Expenses | 78.66 | 76.92 | 82.08 | 66.43 | 59.78 | 45.05 |
Operating Income | 76.26 | 76.06 | 61.07 | 47 | 46.97 | 46.03 |
Interest Income | 3.37 | 3.51 | 2.16 | 0.85 | 0.23 | 0.13 |
Interest Expense | -4.8 | -4.48 | -3.75 | -3.99 | -1.77 | -1.2 |
Other Non-Operating Income (Expense) | -1.36 | -2.31 | -1.12 | -1.54 | -0.17 | 1.42 |
Total Non-Operating Income (Expense) | -2.8 | -3.29 | -2.71 | -4.69 | -1.71 | 0.36 |
Pretax Income | 73.46 | 72.77 | 58.36 | 42.31 | 45.27 | 46.39 |
Provision for Income Taxes | 16.35 | 23.54 | 17.49 | 11.82 | 13.9 | 11.73 |
Net Income | 57.11 | 49.23 | 40.87 | 30.48 | 31.36 | 34.66 |
Minority Interest in Earnings | 0.54 | 0.47 | 0.83 | 0.47 | 0.47 | 0.13 |
Earnings From Discontinued Operations | - | 0 | -6.76 | -3.71 | -1.61 | - |
Net Income to Common | 49.44 | 48.76 | 33.28 | 26.3 | 29.28 | 34.53 |
Net Income Growth | 43.40% | 46.54% | 26.52% | -10.17% | -15.20% | 62.20% |
Shares Outstanding (Basic) | 52 | 63 | 63 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 52 | 63 | 63 | 62 | 62 | 62 |
Shares Change | 0.37% | 0.16% | 0.36% | 0.13% | 0.24% | 0.49% |
EPS (Basic) | 1.23 | 0.78 | 0.53 | 0.42 | 0.47 | 0.56 |
EPS (Diluted) | 1.23 | 0.78 | 0.53 | 0.42 | 0.47 | 0.55 |
EPS Growth | 25.94% | 47.17% | 26.19% | -10.64% | -15.06% | 61.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.03 | 32.39 | 66.77 | 18.92 | 10.87 | 5 |
Free Cash Flow Growth | -57.13% | -51.50% | 252.84% | 74.13% | 117.36% | -82.07% |
Free Cash Flow Per Share | 0.55 | 0.52 | 1.07 | 0.30 | 0.17 | 0.08 |
Dividends Per Share | 0.220 | 0.220 | 0.170 | 0.017 | 0.167 | 0.167 |
Dividend Growth | 29.41% | 29.41% | 917.96% | -89.98% | 0% | 11.13% |
Gross Margin | 48.91% | 49.04% | 48.39% | 46.09% | 48.04% | 50.48% |
Operating Margin | 24.08% | 24.38% | 20.64% | 19.10% | 21.14% | 25.51% |
Profit Margin | 18.03% | 15.78% | 13.82% | 12.39% | 14.11% | 19.21% |
FCF Margin | 9.16% | 10.38% | 22.57% | 7.69% | 4.89% | 2.77% |
EBITDA | 94.1 | 93.13 | 79.93 | 60.37 | 57.84 | 55.63 |
EBITDA Margin | 29.71% | 29.85% | 27.02% | 24.53% | 26.03% | 30.83% |
EBIT | 76.26 | 76.06 | 61.07 | 47 | 46.97 | 46.03 |
EBIT Margin | 24.08% | 24.38% | 20.64% | 19.10% | 21.14% | 25.51% |
Effective Tax Rate | 22.26% | 32.34% | 29.97% | 27.95% | 30.72% | 25.29% |