CTS Eventim AG & Co. KGaA (ETR:EVD)
58.75
+0.70 (1.21%)
Aug 7, 2026, 5:35 PM CET
CTS Eventim AG & Co. KGaA Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,090 | 1,356 | 1,519 | 1,028 | 1,149 | 965.19 |
Short-Term Investments | 317.26 | 249.33 | 229.79 | 646.36 | 163.62 | 30.83 |
Cash & Short-Term Investments | 1,407 | 1,605 | 1,748 | 1,675 | 1,312 | 996.02 |
Cash Growth | -11.90% | -8.20% | 4.39% | 27.61% | 31.77% | 34.27% |
Accounts Receivable | 168.33 | 170.43 | 146.62 | 121.56 | 113.39 | 54.48 |
Other Receivables | 1.06 | 1.59 | 1.61 | 5.16 | 3.81 | 1.97 |
Total Trade Receivables | 169.39 | 172.02 | 148.23 | 126.72 | 117.2 | 56.45 |
Inventory | 18.36 | 20.08 | 15.56 | 14.25 | 5.03 | 4.74 |
Other Current Assets | 614.11 | 555.29 | 491.04 | 333.89 | 301.55 | 341.75 |
Total Current Assets | 2,209 | 2,352 | 2,403 | 2,150 | 1,736 | 1,399 |
Net Property, Plant & Equipment | 669.91 | 638.09 | 422.28 | 315.36 | 179.59 | 169.77 |
Other Intangible Assets | 247.55 | 248.2 | 266.91 | 157.13 | 146.35 | 153.83 |
Goodwill | 736.27 | 734.06 | 744.91 | 387.69 | 361.74 | 362.64 |
Long-Term Investments | 34.06 | 32.46 | 33.77 | 109.85 | 134.87 | 115.5 |
Other Long-Term Assets | 266.51 | 242.83 | 196.21 | 75.62 | 50.39 | 87.13 |
Total Assets | 4,163 | 4,248 | 4,067 | 3,195 | 2,609 | 2,288 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 329.29 | 385.16 | 359.45 | 292.4 | 240.78 | 126.14 |
Accrued Expenses | 20.05 | 15.23 | 21.17 | 28.96 | 39.76 | 37.03 |
Current Portion of Long-Term Debt | 110.87 | 94.45 | 5.25 | 11.63 | 2.12 | 9.81 |
Current Portion of Leases | 24.49 | 24 | 21.97 | 21.11 | 18.05 | 17.97 |
Unearned Revenue | 917.43 | 819.44 | 751.54 | 665.68 | 524.86 | 634.49 |
Other Current Liabilities | 1,121 | 1,323 | 1,338 | 926 | 767.93 | 651.25 |
Total Current Liabilities | 2,523 | 2,661 | 2,497 | 1,946 | 1,593 | 1,477 |
Long-Term Debt | 63.84 | 63.24 | 117.8 | 57.78 | 14.87 | 18.98 |
Long-Term Leases | 101.11 | 98.67 | 95.48 | 100.33 | 102.89 | 113.02 |
Other Long-Term Liabilities | 161.7 | 184.13 | 174.07 | 76.9 | 60.55 | 93.35 |
Total Long-Term Liabilities | 326.65 | 346.04 | 387.35 | 235.01 | 178.31 | 225.34 |
Total Liabilities | 2,850 | 3,007 | 2,885 | 2,181 | 1,772 | 1,702 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 96 | 96 | 96 | 96 | 96 | 96 |
Treasury Stock | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 |
Additional Paid-in Capital | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 |
Accumulated Other Comprehensive Income | -33.69 | -38.2 | -2.61 | 3.36 | -2.92 | 0.31 |
Retained Earnings | 1,084 | 1,022 | 931.73 | 795.62 | 636.65 | 431.81 |
Total Common Shareholders' Equity | 1,149 | 1,081 | 1,027 | 896.81 | 731.57 | 529.95 |
Minority Interest | 164.57 | 159.63 | 155.58 | 117.75 | 105.8 | 55.85 |
Shareholders' Equity | 1,313 | 1,241 | 1,183 | 1,015 | 837.37 | 585.8 |
Total Liabilities & Equity | 4,163 | 4,248 | 4,067 | 3,195 | 2,609 | 2,288 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 300.31 | 280.36 | 240.49 | 190.84 | 137.93 | 159.78 |
Net Cash (Debt) | 1,107 | 1,325 | 1,508 | 1,484 | 1,175 | 836.24 |
Net Cash Growth | -17.94% | -12.15% | 1.61% | 26.35% | 40.46% | 134.62% |
Net Cash Per Share | 11.53 | 13.80 | 15.71 | 15.46 | 12.24 | 8.71 |
Book Value | 1,149 | 1,081 | 1,027 | 896.81 | 731.57 | 529.95 |
Book Value Per Share | 11.97 | 11.27 | 10.70 | 9.34 | 7.62 | 5.52 |
Tangible Book Value | 164.8 | 99.09 | 15.15 | 351.99 | 223.48 | 13.48 |
Tangible Book Value Per Share | 1.72 | 1.03 | 0.16 | 3.67 | 2.33 | 0.14 |